Market cap
₹9 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
11.5
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
13.97
|
12.31
|
15.51
|
15.51
|
18.60
|
13.18
|
|||||
|
Total Income
|
14.43
|
12.60
|
15.76
|
15.99
|
19.09
|
13.37
|
|||||
|
Total Expenditure
|
13.13
|
11.96
|
14.47
|
14.84
|
17.77
|
12.68
|
|||||
|
EBITDA
|
0.84
|
0.34
|
1.04
|
0.67
|
0.84
|
0.50
|
|||||
|
Depreciation
|
0.36
|
0.34
|
0.33
|
0.26
|
0.26
|
0.26
|
|||||
|
EBIT
|
0.48
|
0.00
|
0.71
|
0.42
|
0.57
|
0.24
|
|||||
|
Interest
|
0.02
|
0.00
|
0.01
|
0.00
|
0.11
|
0.23
|
|||||
|
Other Income
|
0.46
|
0.30
|
0.25
|
0.47
|
0.49
|
0.19
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.92
|
0.30
|
0.96
|
0.88
|
0.95
|
0.20
|
|||||
|
Provision for Tax
|
0.17
|
0.10
|
0.23
|
0.25
|
0.22
|
0.33
|
|||||
|
Profit after Tax
|
0.75
|
0.20
|
0.73
|
0.63
|
0.73
|
-0.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.75
|
0.20
|
0.73
|
0.63
|
0.73
|
-0.13
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.13
|
9.47
|
9.27
|
8.54
|
7.89
|
7.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.23
|
0.25
|
0.25
|
0.26
|
0.28
|
0.20
|
|||||
|
Current Liabilities
|
1.72
|
1.24
|
1.00
|
1.17
|
1.25
|
3.82
|
|||||
|
Total Liabilities
|
12.09
|
10.96
|
10.52
|
9.96
|
9.41
|
11.04
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.92
|
3.18
|
3.14
|
3.45
|
3.06
|
3.24
|
|||||
|
Current Assets
|
9.17
|
7.78
|
7.38
|
6.50
|
6.35
|
7.79
|
|||||
|
Total Assets
|
12.09
|
10.96
|
10.52
|
9.96
|
9.41
|
11.04
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.07
|
2.84
|
|||||
|
Net Current Assets
|
7.45
|
6.54
|
6.37
|
5.34
|
5.10
|
3.97
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.29
|
0.40
|
-0.34
|
1.07
|
2.72
|
-0.13
|
|||||
|
Cash Flow from Investing Activities
|
-0.09
|
-0.40
|
0.04
|
-0.93
|
0.10
|
-0.34
|
|||||
|
Cash from Financing Activities
|
--
|
0.18
|
0.14
|
0.35
|
-2.73
|
0.68
|
|||||
|
Net Cash Inflow / Outflow
|
-0.39
|
0.18
|
-0.16
|
0.50
|
0.09
|
0.21
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.50
|
0.39
|
1.45
|
1.26
|
1.46
|
-0.26
|
|||||
|
Cash EPS (₹)
|
2.22
|
1.07
|
2.11
|
1.77
|
1.99
|
0.26
|
|||||
|
Adjusted Book Value (₹)
|
20.20
|
18.87
|
18.47
|
17.01
|
15.72
|
13.99
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.59
|
0.80
|
-0.68
|
2.14
|
5.42
|
-0.27
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.41
|
0.32
|
-0.14
|
1.42
|
5.10
|
-1.25
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
9.61
|
3.21
|
10.83
|
10.76
|
11.91
|
4.38
|
|||||
|
ROE (%)
|
7.68
|
2.08
|
8.20
|
7.71
|
9.83
|
-1.82
|
|||||
|
ROA (%)
|
6.53
|
1.82
|
7.13
|
6.54
|
7.16
|
-1.21
|
|||||
|
EBIT Margin (%)
|
3.43
|
0.04
|
4.60
|
2.68
|
3.07
|
1.79
|
|||||
|
Net Margin (%)
|
5.22
|
1.55
|
4.63
|
3.96
|
3.84
|
-0.97
|
|||||
|
Cash Profit Margin (%)
|
7.99
|
4.34
|
6.82
|
5.73
|
5.36
|
1.00
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.50
|
-20.64
|
-0.04
|
-16.60
|
41.13
|
5.98
|
|||||
|
EBIT Growth (%)
|
10,087.23
|
-99.34
|
71.78
|
-27.24
|
142.03
|
-46.62
|
|||||
|
Net Profit Growth (%)
|
285.90
|
-73.27
|
15.27
|
-13.57
|
663.46
|
-149.75
|
|||||
|
EPS Growth (%)
|
285.93
|
-73.27
|
15.27
|
-13.57
|
663.45
|
-149.75
|
|||||
|
Book Value Growth (%)
|
7.05
|
2.15
|
8.59
|
8.21
|
12.35
|
-3.85
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.56
|
48.46
|
19.18
|
13.24
|
12.33
|
--
|
|||||
|
Price / Book Value
|
0.93
|
1.00
|
1.51
|
0.98
|
1.15
|
0.74
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.64
|
12.93
|
10.05
|
6.30
|
6.35
|
10.60
|
|||||
|
Close Price (₹)
|
18.85
|
18.84
|
27.90
|
16.70
|
18.00
|
10.30
|
|||||
|
High Price (₹)
|
31.04
|
46.18
|
34.86
|
22.00
|
20.21
|
11.60
|
|||||
|
Low Price (₹)
|
16.20
|
13.72
|
12.31
|
11.15
|
8.77
|
8.50
|
|||||
|
Market Cap (₹ Cr)
|
9.46
|
9.45
|
14.00
|
8.38
|
9.03
|
5.17
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.01
|
0.40
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.40
|
|||||
|
Current Ratio
|
5.33
|
6.27
|
7.35
|
5.57
|
5.09
|
2.04
|
|||||
|
Quick Ratio
|
2.76
|
3.89
|
4.86
|
3.93
|
3.50
|
1.23
|
|||||
|
Interest Coverage
|
55.41
|
231.31
|
163.39
|
201.73
|
9.40
|
1.86
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.36
|
13.11
|
13.34
|
10.22
|
12.89
|
20.53
|
|||||
|
Asset Turnover
|
1.21
|
1.15
|
1.51
|
1.60
|
1.82
|
1.23
|
|||||
|
Receivable days
|
47.30
|
54.61
|
43.00
|
46.86
|
50.07
|
58.27
|
|||||
|
Inventory Days
|
96.39
|
80.82
|
51.93
|
45.93
|
49.74
|
100.09
|
|||||
|
Payable days
|
45.98
|
41.77
|
31.02
|
26.50
|
25.31
|
36.46
|
|||||
|
Cash Conversion Cycle
|
97.71
|
93.66
|
63.91
|
66.28
|
74.50
|
121.90
|