Menon Pistons Peer Comparison

BSE: 531727

₹74.59

₹4.70 (6.72%)

As on 27-Aug-2026IST

Market cap

₹380 Cr

Revenue (TTM)

₹307 Cr

P/E Ratio

14.6

P/B Ratio

Div. Yield

1.3 %

Edit

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	380	29,229	27,176	23,972	24,256
Revenue (₹ Cr)	307	4,210	62,488	4,994	5,175
Net Profit (₹ Cr)	26.04	499.25	3,932.48	255.62	439.52
Net Margin (%)	8.39	11.45	6.29	5.09	8.44
RoE (%)	15.24	14.23	33.19	23.29	11.70
Price to Earnings	14.58	58.55	13.79	80.54	55.43
Price-To-Book	2.04	7.61	3.55	16.68	5.94

Income Statement (₹ Cr)

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Operating Revenue	304.16	4,118.94	58,154.50	4,666.93	4,594.25
Total Income	307.42	4,302.13	58,224.50	4,693.24	4,626.47
Total Expenditure	257.20	3,463.94	48,991.30	4,228.99	3,828.35
EBITDA	46.96	655.00	9,163.20	--	765.90
Depreciation	11.83	131.80	1,405.82	100.11	191.52
EBIT	35.13	523.21	7,757.38	--	574.38
Interest	3.61	5.34	2,617.43	14.18	128.30
Other Income	3.27	183.19	70.00	26.31	32.22
Exceptional Items	-0.31	-7.94	-50.40	-13.76	31.83
Profit before Tax	34.48	693.12	5,118.74	336.15	512.77
Provision for Tax	8.90	175.97	1,728.55	83.99	145.47
Profit after Tax	25.58	517.15	3,390.19	252.16	367.30

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Shareholder's Funds	177.74	3,690.58	6,465.73	1,368.75	2,669.00
Minority Interest	--	--	6,426.39	23.08	-26.63
Non-Current Liabilities	5.35	41.18	28,171.86	341.27	2,281.14
Current Liabilities	46.83	658.89	21,967.51	898.56	1,866.29
Total Liabilities	229.92	4,425.50	63,652.67	--	6,789.80

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Non-Current Assets	129.17	897.85	48,886.51	1,141.08	4,773.63
Current Assets	100.75	3,492.80	14,144.98	1,490.58	2,014.87
Total Assets	229.92	4,425.50	63,652.67	--	6,789.80
Total Debt*	4.53	0.00	36,156.34	81.51	2,530.48
Net Current Assets	53.92	2,833.91	-7,822.53	592.02	148.58
Contingent Liabilities	0.04	58.89	813.17	57.30	1,122.47

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Cash From Operating Activities	51.00	810.16	1,137.30	345.27	719.97
Cash Flow from Investing Activities	-30.43	-707.43	-3,014.56	-248.29	-1,191.28
Cash from Financing Activities	-20.62	-52.09	1,791.61	-18.91	457.91
Net Cash Inflow / Outflow	-0.05	50.64	-85.65	78.07	-13.40

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
ROCE (%)	21.41	20.23	19.39	26.37	13.59
ROE (%)	15.27	14.98	60.80	19.76	14.63
ROA (%)	11.54	12.69	5.83	10.08	5.98
EBIT Margin (%)	16.51	20.35	15.88	9.95	17.37
Net Margin (%)	8.32	12.02	5.82	5.37	7.94
Cash Profit Margin (%)	12.30	15.44	8.25	7.49	12.16

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Revenue Growth (%)	19.91	7.52	29.25	14.85	5.84
EBIT Growth (%)	7.66	13.38	32.70	11.70	6.81
Net Profit Growth (%)	7.26	12.25	42.48	2.93	13.00
EPS Growth (%)	7.26	12.25	45.66	2.98	13.20
Book Value Growth (%)	13.07	14.81	37.93	15.67	13.41

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Price / Earnings	9.33	8.51	16.67	47.00	39.43
Price / Book Value	1.34	7.15	4.37	8.66	5.49
Dividend Yield (%)	2.14	0.03	0.62	0.61	0.33
EV/EBITDA	4.66	29.55	6.39	25.28	21.31
Market Cap (₹ Cr)	238.73	26,393.36	28,268.90	11,857.28	14,639.58

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debt to Equity	0.03	0.00	5.59	0.06	0.95
Short term debt to equity ratio	0.03	--	1.17	0.02	0.08
Current Ratio	2.15	5.30	0.64	1.66	1.08
Quick Ratio	1.34	4.87	0.53	1.20	0.48
Interest Coverage	10.56	130.75	2.96	24.71	5.00

	Menon Pistons	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debtors to sales (%)	14.93	22.86	4.62	14.50	9.62
Asset Turnover	1.37	1.03	1.00	1.88	0.75
Receivable days	60.37	89.54	13.92	49.51	31.59
Inventory Days	44.28	20.50	15.30	29.99	83.96
Payable days	74.73	62.65	92.21	72.10	202.28
Cash Conversion Cycle	29.92	47.39	-63.00	7.39	-86.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.