Menon Bearings Financials

NSE: MENONBE | BSE: 523828

₹308.55

up-down-arrow14.65 (4.98%)

As on 03-Sep-2026 15:09IST

Market cap

info icon

₹1,724 Cr

Revenue (TTM)

info icon

₹318 Cr

P/E Ratio

info icon

39.2

P/B Ratio

info icon

8.6

Div. Yield

info icon

0.7 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
Operating Revenue
318.39
299.46
242.52
212.62
219.36
38.76
Total Income
325.74
300.24
243.78
214.42
219.86
39.61
Total Expenditure
252.41
235.04
197.36
169.30
166.53
31.40
EBITDA
65.98
64.42
45.16
43.32
52.83
7.37
Depreciation
10.45
9.98
8.81
8.71
7.92
1.75
EBIT
55.54
54.44
36.35
34.60
44.92
5.61
Interest
5.29
5.08
3.76
3.27
2.91
2.69
Other Income
7.35
0.79
1.26
1.80
0.50
0.85
Exceptional Items
--
--
--
--
--
--
Profit before Tax
57.60
50.15
33.84
33.14
42.51
3.78
Provision for Tax
13.67
11.90
8.91
8.78
9.91
1.75
Profit after Tax
43.93
38.25
24.93
24.36
32.60
2.03
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
43.93
38.25
24.93
24.36
32.60
2.03

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
Shareholder's Funds
185.35
185.35
158.56
144.90
133.32
15.03
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
26.40
26.40
26.59
23.45
9.46
28.08
Current Liabilities
55.78
56.36
45.44
38.60
30.76
19.55
Total Liabilities
267.52
268.10
230.59
206.95
173.54
62.66

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
Non-Current Assets
127.76
127.76
118.75
99.80
87.23
24.42
Current Assets
139.76
140.35
111.84
107.15
86.30
37.67
Total Assets
267.52
268.10
230.59
206.95
173.54
62.66
Total Debt*
--
45.85
42.00
33.63
14.65
26.89
Net Current Assets
83.98
83.98
66.40
68.55
55.55
18.12
Contingent Liabilities
--
--
--
--
--
16.60

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
Cash From Operating Activities
--
23.32
27.05
28.33
50.09
--
Cash Flow from Investing Activities
--
-18.23
-26.42
-19.48
-22.95
--
Cash from Financing Activities
--
-12.49
-6.63
3.98
-22.76
--
Net Cash Inflow / Outflow
--
-7.40
-6.01
12.84
4.38
--

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
Adjusted EPS (₹) info
7.84
6.83
4.45
4.35
5.82
0.36
Cash EPS (₹) info
7.84
8.61
6.02
5.90
7.23
0.67
Adjusted Book Value (₹) info
35.59
33.07
28.29
25.85
23.79
2.58
Dividend per Share (₹) info
0.68
2.00
2.00
2.25
2.00
0.25
Cash Flow per Share (₹) info
--
4.16
4.83
5.06
8.94
18.43
Free Cash Flow per Share (₹) info
--
-1.46
-1.13
2.56
7.63
6.81

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
ROCE (%) info
--
25.59
19.84
22.30
47.99
15.87
ROE (%) info
25.51
22.25
16.44
17.51
44.13
14.36
ROA (%) info
17.64
15.34
11.40
12.80
27.61
3.40
EBIT Margin (%) info
17.44
18.18
14.99
16.27
20.48
14.48
Net Margin (%) info
13.49
12.74
10.23
11.36
14.83
5.12
Cash Profit Margin (%) info
--
16.11
13.91
15.55
18.47
9.75

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
Revenue Growth (%) info
27.97
23.48
14.06
-3.07
465.95
19.02
EBIT Growth (%) info
57.18
49.77
5.05
-22.96
--
32.14
Net Profit Growth (%) info
52.43
53.41
2.38
-25.30
1,509.03
69.85
EPS Growth (%) info
52.43
53.41
2.38
-25.30
1,509.04
84.01
Book Value Growth (%) info
--
16.91
9.43
8.69
822.12
4.98

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
Price / Earnings info
39.25
15.04
20.30
25.79
16.59
0.99
Price / Book Value info
8.64
3.10
3.19
4.34
4.06
1.67
Dividend Yield (%) info
0.66
1.95
2.21
2.01
2.07
4.84
EV/EBITDA info
23.96
9.33
11.38
14.09
10.17
5.51
Close Price (₹) info
165.58
102.65
89.90
112.15
96.45
4.31
High Price (₹) info
183.90
145.90
158.00
166.40
125.00
6.90
Low Price (₹) info
101.00
73.00
88.00
92.25
67.10
3.58
Market Cap (₹ Cr) info
1,724.07
575.26
506.09
628.21
540.84
24.14

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
Debt to Equity info
0.11
0.25
0.26
0.23
0.11
1.86
Short term debt to equity ratio info
--
0.13
0.13
0.10
0.07
--
Current Ratio info
2.51
2.49
2.46
2.78
2.81
1.93
Quick Ratio info
1.95
1.94
1.86
2.18
2.10
1.55
Interest Coverage info
11.90
10.87
10.00
11.14
15.60
2.41

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-08 Mar-07 Mar-06 Mar-05 Mar-04 Mar-03
Debtors to sales (%) info
28.51
30.31
25.00
25.84
22.66
32.52
Asset Turnover info
1.28
1.20
1.11
1.12
1.86
0.65
Receivable days info
--
92.27
86.97
89.83
51.85
109.84
Inventory Days info
--
35.41
37.59
38.18
24.15
66.54
Payable days info
--
52.95
52.41
56.82
34.86
74.41
Cash Conversion Cycle info
--
74.72
72.15
71.19
41.13
101.97
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...