Menon Bearings Peer Comparison

NSE: MENONBE | BSE: 523828

₹284.62

₹1.27 (0.45%)

As on 28-Aug-2026IST

Market cap

₹1,597 Cr

Revenue (TTM)

₹318 Cr

P/E Ratio

36.4

P/B Ratio

Div. Yield

0.7 %

Edit

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	1,597	29,160	27,219	24,315	24,231
Revenue (₹ Cr)	318	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	43.93	499.25	3,932.48	439.52	255.62
Net Margin (%)	13.49	11.45	6.29	8.44	5.09
RoE (%)	25.51	14.23	33.19	11.70	23.29
Price to Earnings	36.35	58.41	13.81	55.56	81.41
Price-To-Book	8.01	7.59	3.56	5.96	16.86

Income Statement (₹ Cr)

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	318.39	4,209.56	62,488.49	5,174.58	4,994.24
Total Income	325.74	4,361.78	62,553.78	5,210.66	5,021.18
Total Expenditure	252.41	3,548.23	52,548.33	4,124.19	4,537.41
EBITDA	65.98	661.34	9,940.16	1,050.39	456.83
Depreciation	10.45	131.37	1,455.07	297.63	107.42
EBIT	55.54	529.97	8,485.09	752.76	349.41
Interest	5.29	5.23	2,663.23	191.26	17.30
Other Income	7.35	152.22	65.29	36.08	26.94
Exceptional Items	0.00	-7.94	-50.40	-11.74	-13.76
Profit before Tax	57.60	669.02	5,836.75	585.84	345.29
Provision for Tax	13.67	169.77	1,904.27	146.32	89.67
Profit after Tax	43.93	499.25	3,932.48	439.52	255.62

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	185.35	3,690.58	6,465.73	3,932.09	1,368.75
Minority Interest	0.00	0.00	-1,918.02	-1.74	-0.66
Non-Current Liabilities	26.40	76.03	2,519.47	2,206.53	145.57
Current Liabilities	55.78	658.89	48,596.08	1,631.55	892.17
Total Liabilities	--	4,425.50	63,652.67	7,772.25	--

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	127.76	706.49	11,526.43	4,601.49	804.04
Current Assets	139.76	3,492.80	46,397.13	2,329.69	1,484.19
Total Assets	--	4,425.50	63,652.67	7,772.25	--
Total Debt*	--	0.00	36,156.34	2,058.67	--
Net Current Assets	83.98	2,833.91	-2,198.95	698.14	592.02
Contingent Liabilities	--	58.89	813.17	1,124.94	--

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	--	810.16	1,137.30	501.69	--
Cash Flow from Investing Activities	--	-707.43	-3,014.56	-665.03	--
Cash from Financing Activities	--	-52.09	1,791.61	244.98	--
Net Cash Inflow / Outflow	--	50.64	-85.65	81.64	--

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	--	20.23	19.39	11.84	--
ROE (%)	25.51	14.23	33.19	11.70	23.29
ROA (%)	17.64	12.16	6.65	6.04	11.48
EBIT Margin (%)	17.44	12.59	13.58	14.55	7.00
Net Margin (%)	13.49	11.45	6.29	8.44	5.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	27.97	9.03	31.97	10.32	14.78
EBIT Growth (%)	57.18	6.91	35.12	33.40	7.85
Net Profit Growth (%)	61.47	3.22	48.49	27.62	0.59
EPS Growth (%)	61.47	-13.55	57.73	30.71	-1.67
Book Value Growth (%)	--	14.81	37.93	47.32	--

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	36.35	11.62	13.69	54.47	68.25
Price / Book Value	8.01	7.59	3.56	5.96	16.86
Dividend Yield (%)	0.70	0.03	0.64	0.21	0.37
EV/EBITDA	24.71	40.72	5.80	24.87	52.55
Market Cap (₹ Cr)	--	26,393.36	28,268.90	20,024.76	--

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.11	0.00	0.00	0.40	0.03
Short term debt to equity ratio	--	--	1.17	0.03	--
Current Ratio	2.51	5.30	0.95	1.43	1.66
Quick Ratio	1.95	4.87	0.95	0.68	1.20
Interest Coverage	11.90	128.89	3.19	4.06	20.96

	Menon Bearings	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	28.51	22.37	4.30	9.83	13.55
Asset Turnover	1.28	1.03	1.06	0.71	2.24
Receivable days	--	89.54	13.92	34.82	--
Inventory Days	--	20.50	15.30	85.94	--
Payable days	--	62.65	92.21	233.34	--
Cash Conversion Cycle	--	47.39	-63.00	-112.59	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.