Menon Bearings Peer Comparison

NSE: MENONBE | BSE: 523828

₹263.95

₹-6.20 (-2.30%)

As on 23-Oct-2026IST

Market cap

₹1,480 Cr

Revenue (TTM)

₹318 Cr

P/E Ratio

33.7

P/B Ratio

7.4

Div. Yield

0.8 %

Edit

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	1,480	26,261	25,009	24,272	22,757
Revenue (₹ Cr)	318	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	43.93	255.62	350.03	499.25	439.52
Net Margin (%)	13.49	5.09	9.18	11.45	8.44
RoE (%)	25.51	23.29	12.48	14.23	11.70
Price to Earnings	33.69	88.22	71.78	48.62	52.00
Price-To-Book	7.42	18.25	7.89	6.32	5.58

Income Statement (₹ Cr)

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	318.39	4,994.24	3,752.87	4,209.56	5,174.58
Total Income	325.74	5,021.18	3,814.04	4,361.78	5,210.66
Total Expenditure	252.41	4,537.41	3,056.79	3,548.23	4,124.19
EBITDA	65.98	456.83	696.09	661.34	1,050.39
Depreciation	10.45	107.42	220.18	131.37	297.63
EBIT	55.54	349.41	475.91	529.97	752.76
Interest	5.29	17.30	39.28	5.23	191.26
Other Income	7.35	26.94	61.17	152.22	36.08
Exceptional Items	0.00	-13.76	-33.17	-7.94	-11.74
Profit before Tax	57.60	345.29	464.63	669.02	585.84
Provision for Tax	13.67	89.67	114.60	169.77	146.32
Profit after Tax	43.93	255.62	350.03	499.25	439.52

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	185.35	1,368.75	3,087.37	3,690.58	3,932.09
Minority Interest	0.00	-0.66	-2.81	0.00	-1.74
Non-Current Liabilities	26.40	145.57	354.78	76.03	2,206.53
Current Liabilities	55.78	892.17	1,032.40	658.89	1,631.55
Total Liabilities	--	--	5,058.81	4,425.50	7,772.25

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	127.76	804.04	2,423.84	706.49	4,601.49
Current Assets	139.76	1,484.19	1,804.13	3,492.80	2,329.69
Total Assets	--	--	5,058.81	4,425.50	7,772.25
Total Debt*	--	--	456.51	0.00	2,058.67
Net Current Assets	83.98	592.02	771.73	2,833.91	698.14
Contingent Liabilities	--	--	90.10	58.89	1,124.94

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	--	--	387.07	810.16	501.69
Cash Flow from Investing Activities	--	--	-441.43	-707.43	-665.03
Cash from Financing Activities	--	--	104.45	-52.09	244.98
Net Cash Inflow / Outflow	--	--	50.09	50.64	81.64

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	--	--	14.29	20.23	11.84
ROE (%)	25.51	23.29	12.48	14.23	11.70
ROA (%)	17.64	11.48	8.51	12.16	6.04
EBIT Margin (%)	17.44	7.00	12.68	12.59	14.55
Net Margin (%)	13.49	5.09	9.18	11.45	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	27.97	14.78	23.49	9.03	10.32
EBIT Growth (%)	57.18	7.85	40.86	6.91	33.40
Net Profit Growth (%)	61.47	0.59	52.25	3.22	27.62
EPS Growth (%)	61.47	-1.67	57.34	-13.55	30.71
Book Value Growth (%)	--	--	12.50	14.81	47.32

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	33.69	68.41	67.03	9.67	50.98
Price / Book Value	7.42	18.25	7.89	6.32	5.58
Dividend Yield (%)	0.76	0.36	0.10	0.03	0.22
EV/EBITDA	22.94	56.99	36.01	33.33	23.39
Market Cap (₹ Cr)	--	--	12,936.70	26,393.36	20,024.76

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.11	0.03	0.03	0.00	0.40
Short term debt to equity ratio	--	--	0.09	--	0.03
Current Ratio	2.51	1.66	1.75	5.30	1.43
Quick Ratio	1.95	1.20	1.10	4.87	0.68
Interest Coverage	11.90	20.96	12.83	128.89	4.06

	Menon Bearings	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	28.51	13.55	16.71	22.37	9.83
Asset Turnover	1.28	2.24	0.91	1.03	0.71
Receivable days	--	--	56.43	89.54	34.82
Inventory Days	--	--	61.16	20.50	85.94
Payable days	--	--	113.71	62.65	233.34
Cash Conversion Cycle	--	--	3.89	47.39	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.