Market cap
₹1 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
0.4
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4.46
|
4.45
|
--
|
0.07
|
0.01
|
0.11
|
|||||
|
Total Income
|
4.50
|
4.46
|
0.00
|
0.33
|
0.09
|
0.17
|
|||||
|
Total Expenditure
|
0.25
|
0.27
|
1.14
|
0.26
|
0.12
|
0.26
|
|||||
|
EBITDA
|
4.20
|
4.18
|
-1.14
|
-0.19
|
-0.11
|
-0.15
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
4.20
|
4.18
|
-1.14
|
-0.19
|
-0.11
|
-0.15
|
|||||
|
Interest
|
--
|
0.00
|
0.56
|
0.10
|
0.06
|
0.05
|
|||||
|
Other Income
|
0.05
|
0.00
|
0.00
|
0.26
|
0.08
|
0.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.25
|
4.19
|
-1.70
|
-0.04
|
-0.09
|
-0.13
|
|||||
|
Provision for Tax
|
0.36
|
0.36
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
3.89
|
3.83
|
-1.70
|
-0.04
|
-0.09
|
-0.13
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.48
|
3.48
|
-0.35
|
-1.25
|
-1.22
|
-1.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.67
|
2.67
|
2.60
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.40
|
0.40
|
0.12
|
1.40
|
1.25
|
1.17
|
|||||
|
Total Liabilities
|
6.55
|
6.55
|
2.38
|
0.14
|
0.03
|
0.04
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.00
|
2.00
|
--
|
--
|
0.01
|
0.01
|
|||||
|
Current Assets
|
4.55
|
4.55
|
2.38
|
0.14
|
0.02
|
0.03
|
|||||
|
Total Assets
|
6.55
|
6.55
|
2.38
|
0.14
|
0.03
|
0.04
|
|||||
|
Total Debt*
|
--
|
2.67
|
2.60
|
1.22
|
1.21
|
1.06
|
|||||
|
Net Current Assets
|
4.15
|
4.15
|
2.25
|
-1.25
|
-1.23
|
-1.14
|
|||||
|
Contingent Liabilities
|
--
|
--
|
1.49
|
1.49
|
1.59
|
1.59
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.63
|
-3.19
|
0.10
|
-0.15
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.01
|
--
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-1.93
|
3.37
|
0.01
|
0.15
|
0.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.30
|
0.18
|
0.12
|
-0.01
|
0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.41
|
14.08
|
-6.25
|
-2.29
|
-5.20
|
-7.79
|
|||||
|
Cash EPS (₹)
|
--
|
14.08
|
-6.25
|
-2.29
|
-5.20
|
-7.79
|
|||||
|
Adjusted Book Value (₹)
|
--
|
12.80
|
-1.28
|
-73.74
|
-71.45
|
-66.26
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
6.00
|
-11.74
|
6.03
|
-9.01
|
-7.27
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.00
|
-14.00
|
5.86
|
-8.99
|
-9.22
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
99.68
|
-103.08
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
244.45
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
87.19
|
85.77
|
-134.93
|
-44.03
|
-238.22
|
-307.42
|
|||||
|
EBIT Margin (%)
|
94.30
|
93.94
|
--
|
-273.29
|
-905.83
|
-127.93
|
|||||
|
Net Margin (%)
|
86.45
|
85.90
|
-3,39,780.00
|
-11.95
|
-101.14
|
-76.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
85.95
|
--
|
-55.57
|
-737.50
|
-116.74
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
483.33
|
-89.43
|
--
|
|||||
|
EBIT Growth (%)
|
467.54
|
466.49
|
-496.92
|
-75.99
|
25.14
|
5.65
|
|||||
|
Net Profit Growth (%)
|
328.94
|
325.38
|
-4,267.35
|
56.05
|
33.21
|
34.95
|
|||||
|
EPS Growth (%)
|
215.17
|
325.38
|
-173.19
|
56.04
|
33.21
|
34.95
|
|||||
|
Book Value Growth (%)
|
--
|
1,099.68
|
72.24
|
-3.20
|
-7.84
|
-13.32
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.44
|
--
|
--
|
-0.29
|
-0.16
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.97
|
1.28
|
-4.38
|
22.41
|
-41.62
|
-14.05
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
21.25
|
11.31
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
21.25
|
11.31
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
11.31
|
6.11
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.49
|
--
|
--
|
0.36
|
0.19
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.77
|
0.77
|
-7.47
|
-0.97
|
-1.00
|
-0.94
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
11.30
|
11.31
|
19.13
|
0.10
|
0.02
|
0.03
|
|||||
|
Quick Ratio
|
11.30
|
11.31
|
19.13
|
0.10
|
0.02
|
0.03
|
|||||
|
Interest Coverage
|
--
|
1,993.95
|
-2.05
|
0.62
|
-0.60
|
-1.84
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
100.00
|
100.00
|
--
|
0.14
|
--
|
--
|
|||||
|
Asset Turnover
|
1.00
|
1.00
|
--
|
0.79
|
0.32
|
2.63
|
|||||
|
Receivable days
|
--
|
365.00
|
--
|
0.52
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|