Market cap
₹3 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
0.9
P/B Ratio
1
Div. Yield
0 %
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3 | 9,916 | 1,463 | 4,05,266 | 73,360 |
Revenue (₹ Cr) |
4 | 5,092 | 609 | 42,603 | 5,798 |
Net Profit (₹ Cr) |
3.91 | 397.70 | 67.20 | 13,520.91 | 1,474.35 |
Net Margin (%) |
86.81 | 7.68 | 10.99 | 30.24 | 23.81 |
RoE (%) |
113.79 | 15.62 | 21.14 | 13.95 | 10.45 |
Price to Earnings |
0.87 | 24.92 | 21.85 | 29.74 | 50.88 |
Price-To-Book |
1.00 | 3.75 | 4.39 | 3.96 | 4.07 |
Income Statement (₹ Cr)
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.46 | 5,092.24 | 608.79 | 42,603.37 | 5,797.75 |
|
Total Income
|
4.50 | 5,178.33 | 611.49 | 44,711.60 | 6,192.48 |
|
Total Expenditure
|
0.24 | 4,616.26 | 494.26 | 17,424.46 | 3,242.63 |
|
EBITDA
|
4.22 | 475.98 | 114.53 | 25,178.91 | 2,555.12 |
|
Depreciation
|
0.00 | 49.27 | 15.06 | 6,423.18 | 663.01 |
|
EBIT
|
4.22 | 426.71 | 99.46 | 18,755.73 | 1,892.11 |
|
Interest
|
0.00 | 36.27 | 10.96 | 4,704.01 | 376.20 |
|
Other Income
|
0.05 | 86.09 | 2.70 | 2,108.23 | 394.73 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -238.46 | -79.73 |
|
Profit before Tax
|
4.26 | 476.53 | 91.20 | 15,921.49 | 1,830.91 |
|
Provision for Tax
|
0.36 | 78.83 | 24.01 | 2,400.58 | 356.56 |
|
Profit after Tax
|
3.91 | 397.70 | 67.20 | 13,520.91 | 1,474.35 |
Liabilities (₹ Cr)
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.39 | 2,645.02 | 332.85 | 1,02,239.94 | 18,005.26 |
|
Minority Interest
|
0.00 | 0.25 | 0.00 | -58.26 | -32.41 |
|
Non-Current Liabilities
|
2.81 | 115.21 | 69.95 | 63,736.96 | 8,102.63 |
|
Current Liabilities
|
0.39 | 1,070.05 | 157.04 | 27,861.91 | 2,176.04 |
|
Total Liabilities
|
6.55 | 3,620.18 | 540.25 | 1,83,098.53 | 20,215.11 |
Assets (₹ Cr)
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.05 | 1,045.17 | 323.63 | 1,52,948.80 | 15,696.87 |
|
Current Assets
|
4.54 | 2,720.08 | 179.58 | 21,753.74 | 9,848.50 |
|
Total Assets
|
6.55 | 3,620.18 | 540.25 | 1,83,098.53 | 20,215.11 |
|
Total Debt*
|
2.67 | 732.32 | 120.63 | 55,102.97 | 6,409.86 |
|
Net Current Assets
|
4.16 | 1,650.03 | 22.54 | -6,108.17 | 7,672.46 |
|
Contingent Liabilities
|
-- | 238.05 | 23.43 | 1,472.66 | 148.91 |
Cashflow (₹ Cr)
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.63 | 169.29 | 57.48 | 20,356.25 | 2,021.50 |
|
Cash Flow from Investing Activities
|
-- | -363.89 | -102.91 | -13,190.70 | -2,062.15 |
|
Cash from Financing Activities
|
-1.93 | 177.86 | 44.38 | -5,483.40 | 227.15 |
|
Net Cash Inflow / Outflow
|
-0.30 | -16.74 | -1.04 | 1,682.15 | 186.50 |
Ratios
Profitability Ratios
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
|
ROCE (%)
|
99.68 | 17.18 | 22.76 | 15.03 | 14.26 |
|
ROE (%)
|
113.79 | 15.62 | 21.14 | 13.95 | 10.45 |
|
ROA (%)
|
89.83 | 11.86 | 13.22 | 7.86 | 6.30 |
|
EBIT Margin (%)
|
94.70 | 8.38 | 16.34 | 44.02 | 32.64 |
|
Net Margin (%)
|
86.81 | 7.68 | 10.99 | 30.24 | 23.81 |
|
Cash Profit Margin (%)
|
85.95 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 23.93 | 21.39 | 22.62 | 17.02 |
|
EBIT Growth (%)
|
492.10 | 24.69 | 56.31 | 16.94 | 12.37 |
|
Net Profit Growth (%)
|
339.61 | 9.86 | 64.67 | 14.54 | -8.40 |
|
EPS Growth (%)
|
108.37 | 9.84 | 47.37 | 8.07 | -8.95 |
|
Book Value Growth (%)
|
1,099.68 | 18.44 | 68.66 | 54.10 | 13.14 |
Valuation Ratios
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 24.92 | 21.85 | 29.29 | 45.81 |
|
Price / Book Value
|
0.00 | 3.75 | 4.39 | 4.06 | 4.07 |
|
Dividend Yield (%)
|
-- | 0.47 | 0.40 | 0.43 | 0.29 |
|
EV/EBITDA
|
1.28 | 21.14 | 13.79 | 17.90 | 30.31 |
|
Market Cap (₹ Cr)
|
0.00 | 9,732.92 | 961.22 | 3,02,599.96 | 50,159.49 |
Solvency Ratios
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.03 | 0.13 | 0.43 | 0.38 |
|
Short term debt to equity ratio
|
-- | 0.21 | 0.24 | 0.01 | 0.02 |
|
Current Ratio
|
11.74 | 2.54 | 1.14 | 0.78 | 4.53 |
|
Quick Ratio
|
11.74 | 1.43 | 0.61 | 0.75 | 4.45 |
|
Interest Coverage
|
2,133.00 | 14.14 | 9.32 | 4.38 | 5.87 |
Operating Efficiency Ratios
| MPF Systems | Gravita India | Tinna Rubber | Adani Ports | JSW Infrastructure | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
100.00 | 12.44 | 9.30 | 16.18 | 18.46 |
|
Asset Turnover
|
1.02 | 1.52 | 1.20 | 0.25 | 0.25 |
|
Receivable days
|
365.00 | 30.21 | 36.17 | 50.95 | 63.55 |
|
Inventory Days
|
0.00 | 70.17 | 46.67 | 5.69 | 9.57 |
|
Payable days
|
-- | 5.71 | 70.36 | -- | -- |
|
Cash Conversion Cycle
|
-- | 94.67 | 12.48 | -- | -- |