Market cap
₹28 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.25
|
0.34
|
0.47
|
1.62
|
1.55
|
0.27
|
|||||
|
Total Expenditure
|
0.76
|
0.73
|
0.62
|
0.65
|
0.69
|
0.67
|
|||||
|
EBITDA
|
-0.76
|
-0.73
|
-0.62
|
-0.65
|
-0.69
|
-0.67
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
EBIT
|
-0.77
|
-0.74
|
-0.62
|
-0.65
|
-0.69
|
-0.67
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.25
|
0.34
|
0.47
|
1.62
|
1.55
|
0.27
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.51
|
-0.40
|
-0.15
|
0.97
|
0.86
|
-0.40
|
|||||
|
Provision for Tax
|
0.03
|
0.03
|
-0.13
|
0.21
|
0.17
|
0.07
|
|||||
|
Profit after Tax
|
-0.54
|
-0.43
|
-0.02
|
0.76
|
0.69
|
-0.47
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.53
|
9.70
|
10.12
|
10.14
|
9.38
|
8.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.18
|
0.18
|
0.15
|
0.28
|
--
|
0.00
|
|||||
|
Current Liabilities
|
0.23
|
0.23
|
0.19
|
0.12
|
0.30
|
0.17
|
|||||
|
Total Liabilities
|
9.94
|
10.11
|
10.47
|
10.55
|
9.68
|
8.87
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.12
|
3.12
|
3.18
|
3.14
|
--
|
0.43
|
|||||
|
Current Assets
|
6.82
|
6.99
|
7.29
|
7.41
|
9.68
|
8.44
|
|||||
|
Total Assets
|
9.94
|
10.11
|
10.47
|
10.55
|
9.68
|
8.87
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
6.59
|
6.76
|
7.10
|
7.29
|
9.38
|
8.26
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.63
|
-0.43
|
-0.65
|
-0.95
|
-0.54
|
|||||
|
Cash Flow from Investing Activities
|
--
|
5.18
|
2.38
|
-4.32
|
5.07
|
1.26
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.55
|
1.95
|
-4.97
|
4.12
|
0.72
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-7.71
|
-6.07
|
-0.27
|
10.85
|
9.85
|
-6.74
|
|||||
|
Cash EPS (₹)
|
-7.71
|
-6.02
|
-0.22
|
10.89
|
9.85
|
-6.74
|
|||||
|
Adjusted Book Value (₹)
|
136.09
|
138.54
|
144.61
|
144.88
|
134.03
|
124.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-9.02
|
-6.19
|
-9.23
|
-13.59
|
-7.72
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-5.38
|
2.24
|
10.37
|
8.10
|
-5.77
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.99
|
-1.48
|
9.93
|
9.46
|
-4.52
|
|||||
|
ROE (%)
|
-5.55
|
-4.29
|
-0.19
|
7.78
|
7.63
|
-5.28
|
|||||
|
ROA (%)
|
-5.31
|
-4.13
|
-0.18
|
7.51
|
7.44
|
-5.20
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-212.60
|
-124.89
|
-4.01
|
46.79
|
44.62
|
-176.53
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-21.04
|
-18.65
|
5.20
|
5.30
|
-2.86
|
38.60
|
|||||
|
Net Profit Growth (%)
|
-1,284.62
|
-2,160.64
|
-102.48
|
10.14
|
246.17
|
23.86
|
|||||
|
EPS Growth (%)
|
-1,284.72
|
-2,160.39
|
-102.48
|
10.14
|
246.17
|
23.86
|
|||||
|
Book Value Growth (%)
|
--
|
-4.20
|
-0.19
|
8.09
|
7.93
|
-5.15
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-52.77
|
--
|
--
|
34.59
|
29.75
|
--
|
|||||
|
Price / Book Value
|
2.99
|
3.46
|
3.87
|
2.59
|
2.19
|
1.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-42.81
|
-67.86
|
-217.31
|
19.56
|
12.97
|
-10.40
|
|||||
|
Close Price (₹)
|
624.15
|
478.90
|
559.80
|
375.25
|
293.05
|
180.00
|
|||||
|
High Price (₹)
|
774.00
|
774.00
|
621.00
|
532.00
|
722.00
|
243.65
|
|||||
|
Low Price (₹)
|
302.00
|
302.00
|
330.00
|
200.90
|
90.05
|
143.00
|
|||||
|
Market Cap (₹ Cr)
|
28.49
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
29.15
|
30.50
|
38.24
|
62.19
|
32.66
|
48.52
|
|||||
|
Quick Ratio
|
29.15
|
30.50
|
38.24
|
62.19
|
32.66
|
48.52
|
|||||
|
Interest Coverage
|
--
|
-282.14
|
-300.80
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|