Market cap
₹42 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
92.8
P/B Ratio
1.6
Div. Yield
0 %
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
42 | 2,298 | 102 | 17 | 8 |
Revenue (₹ Cr) |
2 | 248 | -- | 33 | 16 |
Net Profit (₹ Cr) |
0.46 | 44.22 | -0.31 | 0.45 | 0.27 |
Net Margin (%) |
26.32 | 17.69 | -425.00 | 1.26 | 1.64 |
RoE (%) |
1.73 | 24.76 | -1.30 | 0.77 | 2.34 |
Price to Earnings |
92.83 | 51.95 | -- | 36.78 | 28.42 |
Price-To-Book |
1.59 | 13.22 | 4.51 | 0.28 | 0.65 |
Income Statement (₹ Cr)
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.73 | 247.66 | 0.00 | 32.63 | 16.24 |
|
Total Income
|
1.73 | 249.98 | 0.07 | 35.85 | 16.70 |
|
Total Expenditure
|
1.16 | 205.91 | 0.38 | 33.97 | 16.26 |
|
EBITDA
|
0.57 | 41.75 | -0.38 | -1.34 | -0.03 |
|
Depreciation
|
0.01 | 0.82 | 0.01 | 0.28 | 0.05 |
|
EBIT
|
0.56 | 40.92 | -0.39 | -1.62 | -0.08 |
|
Interest
|
0.00 | 1.63 | 0.00 | 0.31 | 0.03 |
|
Other Income
|
0.00 | 2.32 | 0.07 | 3.22 | 0.47 |
|
Exceptional Items
|
0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
0.56 | 41.61 | -0.32 | 1.30 | 0.36 |
|
Provision for Tax
|
0.10 | -2.62 | -0.01 | 0.85 | 0.09 |
|
Profit after Tax
|
0.46 | 44.22 | -0.31 | 0.45 | 0.27 |
Liabilities (₹ Cr)
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.32 | 217.61 | 22.73 | 58.03 | 11.76 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 0.60 | 0.00 | 0.60 | 0.00 |
|
Current Liabilities
|
0.52 | 72.57 | 1.29 | 9.81 | 7.87 |
|
Total Liabilities
|
26.25 | -- | 3.72 | 69.68 | 20.15 |
Assets (₹ Cr)
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
26.13 | 94.40 | 22.72 | 43.34 | 13.89 |
|
Current Assets
|
0.71 | 193.15 | 1.27 | 25.10 | 5.61 |
|
Total Assets
|
26.25 | -- | 3.72 | 69.68 | 20.15 |
|
Total Debt*
|
0.00 | -- | 0.00 | 2.68 | 0.00 |
|
Net Current Assets
|
0.19 | 120.59 | -0.02 | 15.29 | -2.26 |
|
Contingent Liabilities
|
-- | -- | 1.46 | -- | -- |
Cashflow (₹ Cr)
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.20 | -- | -0.16 | -36.30 | 0.38 |
|
Cash Flow from Investing Activities
|
-- | -- | 0.29 | -10.75 | -0.32 |
|
Cash from Financing Activities
|
0.01 | -- | -0.07 | 47.15 | 0.00 |
|
Net Cash Inflow / Outflow
|
-0.19 | -- | 0.06 | 0.10 | 0.06 |
Ratios
Profitability Ratios
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.39 | -- | 4.46 | 0.45 | 3.62 |
|
ROE (%)
|
1.73 | 24.76 | -1.30 | 0.77 | 2.34 |
|
ROA (%)
|
1.71 | 19.96 | -2.21 | 0.65 | 2.79 |
|
EBIT Margin (%)
|
32.27 | 16.52 | -- | -4.96 | -0.47 |
|
Net Margin (%)
|
26.32 | 17.69 | -425.00 | 1.26 | 1.64 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
113.72 | 33.50 | -- | -55.71 | 54.73 |
|
EBIT Growth (%)
|
198.40 | 51.32 | -156.29 | 8.84 | 76.01 |
|
Net Profit Growth (%)
|
373.96 | 43.53 | -325.00 | 177.62 | -7.74 |
|
EPS Growth (%)
|
373.96 | 43.34 | -142.06 | 177.62 | -7.74 |
|
Book Value Growth (%)
|
1.05 | -- | 3.39 | 339.10 | 6.97 |
Valuation Ratios
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
|
Price / Earnings
|
92.83 | 51.94 | -333.94 | 36.78 | 28.42 |
|
Price / Book Value
|
1.59 | 13.22 | 4.51 | 0.28 | 0.65 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
74.64 | 55.07 | -272.23 | -14.19 | -305.98 |
|
Market Cap (₹ Cr)
|
-- | -- | -- | 29.17 | 8.63 |
Solvency Ratios
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
1.37 | 2.66 | 0.98 | 2.56 | 0.71 |
|
Quick Ratio
|
1.37 | 1.86 | 0.98 | 2.56 | 0.42 |
|
Interest Coverage
|
0.00 | 26.60 | -- | 5.22 | 12.61 |
Operating Efficiency Ratios
| Mapro | Marsons | Indian Link Chain | Sawaca Business | Indo Euro Indchem | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.66 | 43.34 | -- | 46.34 | 18.77 |
|
Asset Turnover
|
0.07 | 1.12 | 0.00 | 0.47 | 1.65 |
|
Receivable days
|
-- | -- | -- | 34.86 | 295.19 |
|
Inventory Days
|
-- | -- | -- | 0.00 | 56.51 |
|
Payable days
|
-- | -- | -- | 20.47 | 237.29 |
|
Cash Conversion Cycle
|
-- | -- | -- | 14.38 | 114.41 |