Market cap
₹69 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
76.2
P/B Ratio
2.5
Div. Yield
0 %
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
69 | 10,786 | 9,889 | 8,335 | 7,152 |
Revenue (₹ Cr) |
2 | 2,457 | 2,831 | 315 | 1,439 |
Net Profit (₹ Cr) |
0.91 | 244.69 | 313.03 | 70.49 | 83.97 |
Net Margin (%) |
41.88 | 9.65 | 10.88 | 22.18 | 5.70 |
RoE (%) |
3.40 | 10.79 | 19.22 | 26.80 | 8.07 |
Price to Earnings |
76.17 | 44.08 | 32.48 | 118.24 | 85.18 |
Price-To-Book |
2.55 | 4.30 | 5.98 | 29.60 | 6.70 |
Income Statement (₹ Cr)
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2.17 | 2,456.85 | 2,831.21 | 134.48 | 1,439.31 |
|
Total Income
|
2.17 | 2,534.97 | 2,876.87 | 142.98 | 1,474.15 |
|
Total Expenditure
|
1.15 | 1,932.63 | 2,365.64 | 95.78 | 1,297.95 |
|
EBITDA
|
1.02 | 524.22 | 465.57 | 38.71 | 141.37 |
|
Depreciation
|
0.01 | 116.78 | 29.13 | 2.64 | 44.14 |
|
EBIT
|
1.01 | 407.44 | 436.44 | 36.07 | 97.23 |
|
Interest
|
0.00 | 31.51 | 56.88 | 0.15 | 23.97 |
|
Other Income
|
0.00 | 78.12 | 45.66 | 8.50 | 34.84 |
|
Exceptional Items
|
0.00 | -101.77 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1.01 | 352.28 | 425.22 | 44.41 | 108.11 |
|
Provision for Tax
|
0.10 | 107.59 | 112.19 | 10.30 | 24.13 |
|
Profit after Tax
|
0.91 | 244.69 | 313.03 | 34.12 | 83.97 |
Liabilities (₹ Cr)
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
27.13 | 2,509.30 | 1,652.72 | 220.48 | 1,068.20 |
|
Minority Interest
|
0.00 | 0.00 | -8.58 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 335.81 | 164.74 | 3.18 | 96.03 |
|
Current Liabilities
|
0.94 | 716.89 | 1,167.08 | 16.73 | 584.20 |
|
Total Liabilities
|
26.25 | 2,729.47 | 2,184.95 | -- | -- |
Assets (₹ Cr)
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
27.35 | 954.38 | 600.69 | 99.50 | 327.41 |
|
Current Assets
|
0.72 | 2,119.83 | 1,978.62 | 122.65 | 1,322.13 |
|
Total Assets
|
26.25 | 2,729.47 | 2,184.95 | -- | -- |
|
Total Debt*
|
0.00 | 3.31 | 282.77 | -- | -- |
|
Net Current Assets
|
-0.22 | 1,402.94 | 811.54 | 105.91 | 737.93 |
|
Contingent Liabilities
|
-- | 107.30 | 17.21 | -- | -- |
Cashflow (₹ Cr)
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.20 | 425.41 | 156.58 | -- | -- |
|
Cash Flow from Investing Activities
|
-- | -315.77 | -625.11 | -- | -- |
|
Cash from Financing Activities
|
0.01 | -67.37 | 472.19 | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.19 | 42.27 | 3.66 | -- | -- |
Ratios
Profitability Ratios
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.39 | 30.52 | 28.61 | -- | -- |
|
ROE (%)
|
3.40 | 10.79 | 19.22 | 16.08 | 8.07 |
|
ROA (%)
|
3.33 | 7.46 | 11.58 | 15.27 | 4.90 |
|
EBIT Margin (%)
|
46.63 | 16.58 | 15.42 | 26.82 | 6.76 |
|
Net Margin (%)
|
41.88 | 9.65 | 10.88 | 23.86 | 5.70 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
187.53 | 2.58 | 27.23 | 17.06 | -1.51 |
|
EBIT Growth (%)
|
520.25 | -19.99 | 33.40 | 32.41 | -0.85 |
|
Net Profit Growth (%)
|
1,161.11 | -52.31 | 23.01 | 25.90 | 2.87 |
|
EPS Growth (%)
|
1,161.10 | -42.11 | 0.70 | 25.88 | 2.81 |
|
Book Value Growth (%)
|
1.05 | 24.60 | 125.81 | -- | -- |
Valuation Ratios
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Price / Earnings
|
76.17 | 41.51 | 32.48 | 244.29 | 85.17 |
|
Price / Book Value
|
2.55 | 4.30 | 5.98 | 38.60 | 6.70 |
|
Dividend Yield (%)
|
0.00 | 0.42 | 0.08 | 0.06 | 0.00 |
|
EV/EBITDA
|
67.87 | 19.04 | 21.59 | 214.22 | 50.31 |
|
Market Cap (₹ Cr)
|
-- | 10,077.88 | 16,089.21 | -- | -- |
Solvency Ratios
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.08 | 0.00 | 0.03 |
|
Short term debt to equity ratio
|
-- | 0.00 | 0.14 | -- | -- |
|
Current Ratio
|
0.77 | 2.96 | 1.70 | 7.33 | 2.26 |
|
Quick Ratio
|
0.77 | 2.44 | 1.08 | 5.78 | 1.06 |
|
Interest Coverage
|
0.00 | 12.18 | 8.48 | 289.40 | 5.51 |
Operating Efficiency Ratios
| Mapro | Elecon Engineering | Transformers & | Raghav Enhancers | Cyient Dlm | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.85 | 24.52 | 29.57 | 0.00 | 21.25 |
|
Asset Turnover
|
0.08 | 0.75 | 1.05 | 0.60 | 0.84 |
|
Receivable days
|
-- | 86.78 | 97.87 | -- | -- |
|
Inventory Days
|
-- | 38.74 | 65.04 | -- | -- |
|
Payable days
|
-- | 83.23 | 86.04 | -- | -- |
|
Cash Conversion Cycle
|
-- | 42.29 | 76.87 | -- | -- |