Market cap
₹17 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-21.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
0.01
|
--
|
0.23
|
|||||
|
Other Income
|
0.04
|
0.54
|
0.08
|
0.07
|
0.07
|
0.06
|
|||||
|
Total Income
|
0.04
|
0.54
|
0.08
|
0.08
|
0.07
|
0.29
|
|||||
|
Interest Expense
|
--
|
0.00
|
--
|
0.00
|
--
|
0.00
|
|||||
|
Operating Expenses
|
0.22
|
0.21
|
0.19
|
0.21
|
0.24
|
0.23
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.18
|
0.34
|
-0.11
|
-0.13
|
-0.17
|
0.06
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
0.00
|
0.04
|
|||||
|
Profit after Tax
|
-0.18
|
0.34
|
-0.11
|
-0.13
|
-0.17
|
0.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.18
|
0.34
|
-0.11
|
-0.13
|
-0.17
|
0.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.79
|
-0.27
|
-0.61
|
-0.50
|
-0.36
|
-0.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
20.30
|
19.73
|
20.08
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.03
|
0.08
|
0.10
|
20.04
|
19.90
|
19.73
|
|||||
|
Total Liabilities
|
19.54
|
19.54
|
19.57
|
19.54
|
19.53
|
19.54
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.32
|
-0.10
|
-0.12
|
-0.23
|
0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
-0.32
|
0.12
|
0.12
|
0.22
|
-0.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.02
|
0.01
|
-0.01
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.36
|
0.67
|
-0.22
|
-0.27
|
-0.35
|
0.05
|
|||||
|
Cash EPS (₹)
|
--
|
0.67
|
-0.22
|
-0.27
|
-0.35
|
0.05
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.54
|
-1.21
|
-0.99
|
-0.72
|
-0.37
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.63
|
-0.20
|
-0.24
|
-0.46
|
0.22
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.63
|
-0.20
|
-0.24
|
-0.46
|
0.16
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.75
|
-0.57
|
-0.69
|
-0.89
|
0.32
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-0.93
|
1.72
|
-0.57
|
-0.69
|
-0.89
|
0.14
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-3,416.67
|
--
|
-0.44
|
|||||
|
Net Margin (%)
|
-430.95
|
61.96
|
-147.60
|
-174.03
|
-253.87
|
9.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-2,245.00
|
--
|
11.82
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
--
|
-100.00
|
1,856.52
|
|||||
|
EBIT Growth (%)
|
56.36
|
-10.55
|
9.41
|
14.48
|
-23,870.00
|
99.60
|
|||||
|
Net Profit Growth (%)
|
60.74
|
403.88
|
17.82
|
22.54
|
-753.76
|
102.94
|
|||||
|
EPS Growth (%)
|
60.74
|
403.88
|
17.82
|
22.54
|
-753.76
|
102.94
|
|||||
|
Book Value Growth (%)
|
--
|
55.49
|
-22.34
|
-37.33
|
-93.15
|
12.52
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-21.47
|
--
|
-31.93
|
--
|
-17.60
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-206.04
|
72.58
|
-354.13
|
-185.22
|
-151.74
|
394.74
|
|||||
|
Close Price (₹)
|
--
|
--
|
38.71
|
--
|
12.70
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
43.45
|
--
|
16.95
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
17.75
|
--
|
12.70
|
--
|
|||||
|
Market Cap (₹ Cr)
|
17.00
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-25.45
|
-72.41
|
-32.80
|
-39.88
|
-54.43
|
-103.92
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
-39.88
|
-54.43
|
-103.92
|
|||||
|
Current Ratio
|
27.68
|
11.77
|
9.54
|
0.05
|
0.05
|
0.05
|
|||||
|
Quick Ratio
|
1.59
|
0.65
|
0.58
|
0.00
|
0.00
|
0.00
|
|||||
|
Interest Coverage
|
--
|
281.33
|
--
|
-121.45
|
--
|
618.00
|