Mangalya Soft-Tech Peer Comparison

BSE: 530243

₹0.58

₹0.02 (2.77%)

As on 18-Dec-2019IST

Market cap

₹1 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	1	30,804	28,622	18,021	15,134
Revenue (₹ Cr)	18	14,670	2,702	843	671
Net Profit (₹ Cr)	2.65	1,343.30	260.66	163.80	198.83
Net Margin (%)	14.15	9.19	9.55	17.14	26.37
RoE (%)	11.22	22.16	40.04	15.04	9.88
Price to Earnings	--	22.93	109.81	118.65	84.00
Price-To-Book	0.05	4.59	14.25	18.64	7.89

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Income	18.30	14,669.70	2,702.04	842.79	671.11
Other Income	0.04	-54.20	26.27	112.91	82.79
Total Income	--	13,882.80	1,158.41	149.58	1,032.03
Interest Expense	1.46	119.00	23.50	23.57	7.90
PBT & Exceptional Items	3.24	1,846.80	349.05	189.33	270.25
Operating Expenses	13.64	12,264.70	2,341.54	721.87	449.85
Exceptional Income/Expenses	0.00	-111.10	0.00	-12.08	-2.43
Profit before Tax	2.92	1,735.70	349.05	177.25	267.82
Taxes	0.17	392.40	88.39	13.45	68.99
Profit after Tax	2.75	1,343.30	260.66	163.80	198.83
Minority Interest	0.00	0.30	0.00	-11.51	-16.54
Share of Associate	0.00	0.00	0.00	-0.41	-2.13
Consolidated Profit	2.75	1,343.60	260.66	151.88	180.16

Liabilities (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	23.29	6,711.70	723.30	468.41	1,889.06
Minority Interest	0.00	0.30	0.00	-11.51	-16.54
Non-Current Liabilities	1.42	1,122.20	13.89	135.71	35.67
Current Liabilities	38.10	3,744.10	1,517.74	455.01	175.47
Total Liabilities	--	10,902.30	892.21	468.34	2,049.02

Assets (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	2.59	5,340.80	50.28	344.89	251.36
Current Assets	59.21	5,359.80	2,189.90	645.26	1,554.17
Total Assets	--	10,902.30	892.21	468.34	2,049.02
Contingent Liabilities	--	--	83.75	0.29	18.36

Cashflow (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	--	1,739.10	-13.21	19.38	31.03
Cash Flow from Investing Activities	--	-996.20	111.59	20.45	-1,000.42
Cash from Financing Activities	--	-830.80	-17.97	-50.10	1,006.83
Net Cash Inflow / Outflow	--	-87.90	80.41	-10.27	37.45

Ratios

Profitability Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	--	31.40	32.90	4.17	38.61
ROE (%)	11.98	22.16	40.04	15.04	9.88
ROA (%)	8.76	12.87	16.56	23.01	9.45
EBIT Margin (%)	23.71	13.77	12.82	11.86	29.11
Net Margin (%)	14.99	9.19	9.55	17.14	26.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-13.12	14.98	107.70	941.31	-23.50
EBIT Growth (%)	13.20	25.09	102.17	1,816.74	-36.60
Net Profit Growth (%)	52.69	1.21	102.07	1.85	-27.29
EPS Growth (%)	52.69	8.17	101.02	-124.28	-27.53
Book Value Growth (%)	--	17.80	26.15	-51.52	281.00

Valuation Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	--	21.33	104.96	-208.81	83.13
Price / Book Value	--	4.59	14.25	18.64	7.89
Dividend Yield (%)	--	2.28	0.06	0.00	0.06
EV/EBITDA	--	11.92	78.51	151.30	66.81
Market Cap (₹ Cr)	--	46,564.54	8,575.26	375.41	13,338.50

Solvency Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.00	0.00	0.00	0.23	0.00
Short term debt to equity ratio	--	--	--	0.04	0.00
Current Ratio	1.55	1.43	1.44	1.42	8.86
Quick Ratio	1.55	1.43	0.91	0.99	7.78
Interest Coverage	3.00	15.59	15.85	8.52	34.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.