Mangalya Soft-Tech Peer Comparison

BSE: 530243

₹0.58

₹0.02 (2.77%)

As on 18-Dec-2019IST

Market cap

₹1 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	1	33,918	31,652	16,695	16,504
Revenue (₹ Cr)	18	14,670	2,702	6,591	5
Net Profit (₹ Cr)	2.65	1,343.30	260.66	628.38	1.29
Net Margin (%)	14.15	9.19	9.55	9.42	25.61
RoE (%)	11.22	22.16	40.04	18.39	--
Price to Earnings	--	25.24	121.43	28.66	--
Price-To-Book	0.05	5.05	15.76	4.68	61.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Income	18.46	14,669.70	2,702.04	6,591.16	5.04
Other Income	0.27	-54.20	26.27	78.12	0.00
Total Income	--	13,882.80	1,158.41	6,022.74	0.00
Interest Expense	1.46	119.00	23.50	84.59	0.24
PBT & Exceptional Items	3.45	1,846.80	349.05	902.76	-1.35
Operating Expenses	13.82	12,264.70	2,341.54	5,361.72	5.78
Exceptional Income/Expenses	0.00	-111.10	0.00	-59.71	2.64
Profit before Tax	3.13	1,735.70	349.05	843.05	1.29
Taxes	0.48	392.40	88.39	214.67	0.00
Profit after Tax	2.65	1,343.30	260.66	628.38	1.29
Minority Interest	0.00	0.30	0.00	0.74	0.00
Share of Associate	0.00	0.00	0.00	-46.50	0.00
Consolidated Profit	2.65	1,343.60	260.66	582.62	1.29

Liabilities (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	24.50	6,711.70	723.30	3,540.91	-7.35
Minority Interest	0.00	0.30	0.00	0.74	0.00
Non-Current Liabilities	1.46	1,122.20	13.89	895.77	1.03
Current Liabilities	36.53	3,744.10	1,517.74	2,811.75	6.36
Total Liabilities	--	10,902.30	892.21	4,963.76	0.00

Assets (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	2.69	5,340.80	50.28	3,872.24	0.00
Current Assets	58.73	5,359.80	2,189.90	2,896.15	0.04
Total Assets	--	10,902.30	892.21	4,963.76	0.00
Contingent Liabilities	--	--	83.75	21.07	--

Cashflow (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	--	1,739.10	-13.21	1,389.53	-0.11
Cash Flow from Investing Activities	--	-996.20	111.59	-568.98	--
Cash from Financing Activities	--	-830.80	-17.97	-342.44	0.11
Net Cash Inflow / Outflow	--	-87.90	80.41	478.11	0.00

Ratios

Profitability Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	--	31.40	32.90	46.04	0.00
ROE (%)	11.22	22.16	40.04	18.39	0.00
ROA (%)	8.48	12.87	16.56	10.23	5,742.22
EBIT Margin (%)	23.41	13.77	12.82	13.79	-22.05
Net Margin (%)	14.15	9.19	9.55	9.42	25.61
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	-11.61	14.98	107.70	9.55	--
EBIT Growth (%)	24.24	25.09	102.17	-9.21	-775.59
Net Profit Growth (%)	58.36	1.21	102.07	-22.33	689.95
EPS Growth (%)	58.36	8.17	101.02	-22.51	-1,189.58
Book Value Growth (%)	--	17.80	26.15	33.35	-5.00

Valuation Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	--	23.48	116.08	26.69	-3.24
Price / Book Value	--	5.05	15.76	4.68	61.79
Dividend Yield (%)	--	2.07	0.06	1.23	0.00
EV/EBITDA	--	13.22	86.92	12.82	-22,520.81
Market Cap (₹ Cr)	--	46,564.54	8,575.26	35,526.13	--

Solvency Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.00	0.00	0.00	0.04	-0.14
Short term debt to equity ratio	--	--	--	0.00	-0.65
Current Ratio	1.61	1.43	1.44	1.03	0.01
Quick Ratio	1.61	1.43	0.91	1.00	0.01
Interest Coverage	3.14	15.59	15.85	10.97	6.43

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.