Mangalya Soft-Tech Peer Comparison

BSE: 530243

₹0.58

₹0.02 (2.77%)

As on 18-Dec-2019IST

Market cap

₹1 Cr

Revenue (TTM)

₹18 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Market cap (₹ Cr)	1	35,622	28,129	18,145	15,208
Revenue (₹ Cr)	18	14,670	2,702	843	6,591
Net Profit (₹ Cr)	2.65	1,343.30	260.66	163.80	628.38
Net Margin (%)	14.15	9.19	9.55	17.14	9.42
RoE (%)	11.22	22.16	40.04	15.04	18.39
Price to Earnings	--	26.51	107.91	119.47	26.10
Price-To-Book	0.05	5.31	14.01	18.76	4.26

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Operating Income	18.46	14,669.70	2,702.04	842.79	6,591.16
Other Income	0.27	-54.20	26.27	112.91	78.12
Total Income	--	13,882.80	1,158.41	149.58	6,022.74
Interest Expense	1.46	119.00	23.50	23.57	84.59
PBT & Exceptional Items	3.45	1,846.80	349.05	189.33	902.76
Operating Expenses	13.82	12,264.70	2,341.54	721.87	5,361.72
Exceptional Income/Expenses	0.00	-111.10	0.00	-12.08	-59.71
Profit before Tax	3.13	1,735.70	349.05	177.25	843.05
Taxes	0.48	392.40	88.39	13.45	214.67
Profit after Tax	2.65	1,343.30	260.66	163.80	628.38
Minority Interest	0.00	0.30	0.00	-11.51	0.74
Share of Associate	0.00	0.00	0.00	-0.41	-46.50
Consolidated Profit	2.65	1,343.60	260.66	151.88	582.62

Liabilities (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Shareholder's Funds	24.50	6,711.70	723.30	468.41	3,540.91
Minority Interest	0.00	0.30	0.00	-11.51	0.74
Non-Current Liabilities	1.46	1,122.20	13.89	135.71	895.77
Current Liabilities	36.53	3,744.10	1,517.74	455.01	2,811.75
Total Liabilities	--	10,902.30	892.21	468.34	4,963.76

Assets (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Non-Current Assets	2.69	5,340.80	50.28	344.89	3,872.24
Current Assets	58.73	5,359.80	2,189.90	645.26	2,896.15
Total Assets	--	10,902.30	892.21	468.34	4,963.76
Contingent Liabilities	--	--	83.75	0.29	21.07

Cashflow (₹ Cr)

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Cash From Operating Activities	--	1,739.10	-13.21	19.38	1,389.53
Cash Flow from Investing Activities	--	-996.20	111.59	20.45	-568.98
Cash from Financing Activities	--	-830.80	-17.97	-50.10	-342.44
Net Cash Inflow / Outflow	--	-87.90	80.41	-10.27	478.11

Ratios

Profitability Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
ROCE (%)	--	31.40	32.90	4.17	46.04
ROE (%)	11.22	22.16	40.04	15.04	18.39
ROA (%)	8.48	12.87	16.56	23.01	10.23
EBIT Margin (%)	23.41	13.77	12.82	11.86	13.79
Net Margin (%)	14.15	9.19	9.55	17.14	9.42
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Revenue Growth (%)	-11.61	14.98	107.70	941.31	9.55
EBIT Growth (%)	24.24	25.09	102.17	1,816.74	-9.21
Net Profit Growth (%)	58.36	1.21	102.07	1.85	-22.33
EPS Growth (%)	58.36	8.17	101.02	-124.28	-22.51
Book Value Growth (%)	--	17.80	26.15	-51.52	33.35

Valuation Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Price / Earnings	--	24.66	103.15	-210.24	24.31
Price / Book Value	--	5.31	14.01	18.76	4.26
Dividend Yield (%)	--	1.97	0.06	0.00	1.35
EV/EBITDA	--	13.93	77.15	152.32	11.62
Market Cap (₹ Cr)	--	46,564.54	8,575.26	375.41	35,526.13

Solvency Ratios

	Mangalya Soft-Tech	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Debt to Equity	0.00	0.00	0.00	0.23	0.04
Short term debt to equity ratio	--	--	--	0.04	0.00
Current Ratio	1.61	1.43	1.44	1.42	1.03
Quick Ratio	1.61	1.43	0.91	0.99	1.00
Interest Coverage	3.14	15.59	15.85	8.52	10.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.