Market cap
₹1 Cr
Revenue (TTM)
₹18 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
18.46
|
22.28
|
19.19
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.27
|
0.11
|
0.73
|
--
|
--
|
--
|
|||||
|
Total Income
|
18.73
|
22.38
|
19.91
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
1.46
|
1.09
|
0.84
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
13.82
|
17.46
|
15.91
|
--
|
--
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.13
|
3.37
|
2.80
|
--
|
--
|
--
|
|||||
|
Taxes
|
0.48
|
1.05
|
0.68
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
2.65
|
2.32
|
2.13
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.65
|
2.32
|
2.13
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
24.50
|
4.88
|
2.49
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.46
|
1.51
|
18.42
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
36.53
|
65.92
|
42.07
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
62.49
|
72.30
|
62.99
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.17
|
20.57
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.00
|
0.48
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-7.65
|
-18.91
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-3.49
|
2.14
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
50.98
|
44.64
|
40.88
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
53.41
|
47.80
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
93.83
|
47.96
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
99.39
|
395.55
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
51.28
|
369.24
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
35.82
|
29.66
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
11.22
|
62.96
|
85.25
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
8.48
|
3.43
|
3.38
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
23.41
|
19.55
|
15.21
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
14.15
|
10.37
|
10.68
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
12.47
|
12.95
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.61
|
16.10
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
24.24
|
49.18
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
58.36
|
9.18
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-95.33
|
9.18
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
95.64
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.11
|
-0.23
|
-1.07
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.58
|
--
|
--
|
--
|
--
|
--
|