Mangalore Refinery Peer Comparison

NSE: MRPL | BSE: 500109

₹162.25

₹-3.69 (-2.22%)

As on 23-Oct-2026IST

Market cap

₹28,453 Cr

Revenue (TTM)

₹1,35,413 Cr

P/E Ratio

6.4

P/B Ratio

1.7

Div. Yield

2.5 %

Edit

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
Market cap (₹ Cr)	28,453	22,011	1,22,020	71,920
Revenue (₹ Cr)	1,35,413	91,308	5,88,946	5,32,615
Net Profit (₹ Cr)	4,360.23	5,640.02	15,312.05	-476.05
Net Margin (%)	3.21	6.17	2.59	-0.09
RoE (%)	26.49	46.16	14.84	2.43
Price to Earnings	6.45	3.86	7.72	50.04
Price-To-Book	1.67	1.62	1.20	1.37

Income Statement (₹ Cr)

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
Operating Revenue	1,35,412.53	91,307.88	5,88,946.00	5,32,614.64
Total Income	1,35,631.47	91,394.33	5,92,141.01	5,34,921.89
Total Expenditure	1,26,248.37	83,037.82	5,62,264.99	5,23,480.13
EBITDA	9,164.16	8,270.06	26,681.01	9,134.51
Depreciation	1,593.59	623.29	8,174.79	7,912.31
EBIT	7,570.57	7,646.77	18,506.22	1,222.20
Interest	958.99	163.52	2,980.46	3,832.06
Other Income	218.94	86.45	3,195.01	2,307.25
Exceptional Items	353.00	0.00	1,707.11	0.00
Profit before Tax	7,183.52	7,569.70	20,427.88	-302.61
Provision for Tax	2,823.29	1,929.68	5,115.83	173.44
Profit after Tax	4,360.23	5,640.02	15,312.05	-476.05

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
Shareholder's Funds	17,038.27	13,593.05	1,01,463.89	52,688.41
Minority Interest	0.00	0.00	0.00	0.00
Non-Current Liabilities	10,916.73	2,175.47	37,384.84	43,955.88
Current Liabilities	19,620.87	5,272.13	1,22,670.07	1,17,170.33
Total Liabilities	48,364.77	21,153.80	2,48,616.03	2,03,039.24

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
Non-Current Assets	19,791.08	8,139.69	1,71,765.26	1,42,529.64
Current Assets	25,374.24	11,212.44	84,729.75	67,148.89
Total Assets	48,364.77	21,153.80	2,48,616.03	2,03,039.24
Total Debt*	14,333.70	1,951.18	44,807.67	50,898.87
Net Current Assets	5,753.37	5,940.31	-37,940.32	-50,021.44
Contingent Liabilities	222.57	735.37	9,675.82	5,282.30

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
Cash From Operating Activities	2,531.20	2,944.96	50,768.99	36,110.68
Cash Flow from Investing Activities	-1,378.48	-929.77	-26,067.23	-11,403.94
Cash from Financing Activities	-598.33	-1,294.12	-24,939.70	-22,770.27
Net Cash Inflow / Outflow	554.38	721.07	-237.94	1,936.47

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
ROCE (%)	18.13	35.15	27.09	23.10
ROE (%)	26.49	46.16	14.84	2.43
ROA (%)	10.49	30.00	6.26	-0.23
EBIT Margin (%)	5.59	8.37	3.14	0.23
Net Margin (%)	3.21	6.17	2.59	-0.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
Revenue Growth (%)	35.22	21.77	16.46	13.78
EBIT Growth (%)	212.16	359.38	-31.62	-93.83
Net Profit Growth (%)	327.88	409.87	-20.23	-103.41
EPS Growth (%)	299.05	387.42	-30.55	-89.68
Book Value Growth (%)	9.46	35.37	23.08	28.18

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
Price / Earnings	6.88	3.86	8.16	50.04
Price / Book Value	1.67	1.62	1.20	1.37
Dividend Yield (%)	2.46	4.19	6.22	7.17
EV/EBITDA	4.60	2.74	5.50	13.09
Market Cap (₹ Cr)	31,530.16	14,401.75	1,20,089.15	71,346.07

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
Debt to Equity	0.47	0.02	0.16	0.62
Short term debt to equity ratio	0.41	0.14	0.07	0.18
Current Ratio	1.29	2.13	0.69	0.57
Quick Ratio	0.44	0.59	0.21	0.19
Interest Coverage	8.49	47.29	7.85	0.92

	Mangalore Refinery	Chennai Petroleum	Bharat Petroleum	Hindustan Petro
Debtors to sales (%)	5.52	2.20	1.34	1.89
Asset Turnover	3.26	4.86	2.41	2.61
Receivable days	16.53	1.00	5.00	7.23
Inventory Days	38.25	33.93	34.41	29.36
Payable days	39.45	22.87	35.27	28.91
Cash Conversion Cycle	15.34	12.06	4.13	7.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.