Mangalore Refinery Peer Comparison

NSE: MRPL | BSE: 500109

₹164.60

₹0.11 (0.07%)

As on 25-Sep-2026IST

Market cap

₹28,892 Cr

Revenue (TTM)

₹1,25,775 Cr

P/E Ratio

9.2

P/B Ratio

1.9

Div. Yield

2.4 %

Edit

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
Market cap (₹ Cr)	28,892	20,489	90	16,59,089	42,825
Revenue (₹ Cr)	1,25,775	89,286	117	11,38,865	37,173
Net Profit (₹ Cr)	3,103.01	4,105.93	3.49	87,930.00	4,093.24
Net Margin (%)	2.46	4.59	2.93	7.59	10.76
RoE (%)	20.16	41.88	5.58	8.39	19.40
Price to Earnings	9.20	4.91	25.90	22.20	10.18
Price-To-Book	1.91	1.69	1.40	1.79	1.83

Income Statement (₹ Cr)

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
Operating Revenue	88,667.49	63,640.06	98.19	10,57,219.00	43,494.91
Total Income	88,866.73	63,705.41	99.78	10,86,216.00	44,523.37
Total Expenditure	82,428.21	58,882.69	88.08	8,78,305.00	38,323.93
EBITDA	6,239.28	4,757.37	10.11	1,78,914.00	5,170.98
Depreciation	1,519.87	609.97	7.17	57,688.00	838.16
EBIT	4,719.41	4,147.40	2.93	1,21,226.00	4,332.82
Interest	912.11	120.30	1.97	27,061.00	237.38
Other Income	199.24	65.35	1.59	28,997.00	1,028.46
Exceptional Items	--	--	--	--	--
Profit before Tax	4,014.89	4,162.47	2.56	1,23,162.00	5,123.90
Provision for Tax	2,090.31	1,059.77	0.72	27,552.00	1,314.49
Profit after Tax	1,924.58	3,102.70	1.84	95,610.00	3,809.41

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
Shareholder's Funds	14,196.87	11,109.21	60.36	9,04,030.00	22,284.82
Minority Interest	--	--	--	1,81,836.00	--
Non-Current Liabilities	15,151.88	2,818.35	2.70	5,50,426.00	4,221.05
Current Liabilities	19,016.02	7,190.81	33.37	5,41,254.00	2,220.46
Total Liabilities	48,364.77	21,153.80	96.43	21,77,546.00	28,726.33

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
Non-Current Assets	26,621.34	9,425.85	66.12	15,83,297.00	16,135.69
Current Assets	21,743.43	10,254.76	30.31	5,94,249.00	12,590.64
Total Assets	48,364.77	21,153.80	96.43	21,77,546.00	28,726.33
Total Debt*	14,333.70	1,951.18	23.46	3,74,421.00	0.00
Net Current Assets	2,727.41	3,063.95	-3.06	52,995.00	10,370.18
Contingent Liabilities	222.57	735.37	9.26	12,649.00	1,191.07

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
Cash From Operating Activities	2,531.20	2,944.96	8.23	1,92,113.00	4,750.04
Cash Flow from Investing Activities	-1,378.48	-929.77	-4.42	-1,01,089.00	-1,472.13
Cash from Financing Activities	-598.33	-1,294.12	-4.23	-51,549.00	-2,199.74
Net Cash Inflow / Outflow	554.38	721.07	-0.42	39,475.00	1,078.17

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
ROCE (%)	18.13	35.15	5.39	12.17	25.43
ROE (%)	14.17	32.13	3.10	10.95	18.07
ROA (%)	4.49	16.20	1.93	4.63	13.28
EBIT Margin (%)	7.26	7.58	11.92	19.67	14.25
Net Margin (%)	2.17	4.87	1.84	8.80	8.56
Cash Profit Margin (%)	3.26	4.71	9.18	13.04	10.69

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
Revenue Growth (%)	-6.35	7.22	6.46	9.59	-14.69
EBIT Growth (%)	162.43	363.35	-33.92	13.35	-1.55
Net Profit Growth (%)	3,324.22	1,349.25	-70.34	18.35	-1.92
EPS Growth (%)	3,324.17	1,349.25	-70.34	15.98	-1.51
Book Value Growth (%)	9.46	35.37	3.14	7.23	12.11

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
Price / Earnings	16.38	4.64	41.09	22.52	9.52
Price / Book Value	2.22	1.30	1.25	2.01	1.67
Dividend Yield (%)	2.22	6.41	0.00	0.45	4.03
EV/EBITDA	7.03	3.13	8.43	9.85	4.38
Market Cap (₹ Cr)	31,530.16	14,401.75	75.63	18,19,051.01	37,253.39

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
Debt to Equity	1.01	0.18	0.39	0.41	0.00
Short term debt to equity ratio	0.41	0.14	0.29	0.09	--
Current Ratio	1.14	1.43	0.91	1.10	5.67
Quick Ratio	0.39	0.29	0.91	0.79	5.26
Interest Coverage	5.40	35.60	2.30	5.55	22.59

	Mangalore Refinery	Chennai Petroleum	Aakash Exploration	Reliance Ind	Petronet Lng
Debtors to sales (%)	6.83	0.37	22.04	5.53	2.39
Asset Turnover	2.46	4.11	1.03	0.57	1.52
Receivable days	16.53	1.00	85.83	15.61	18.07
Inventory Days	38.25	33.93	0.00	48.58	8.86
Payable days	39.45	22.87	136.50	91.57	16.21
Cash Conversion Cycle	15.34	12.06	-50.66	-27.38	10.71

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.