Market cap
₹127 Cr
Revenue (TTM)
₹162 Cr
P/E Ratio
17
P/B Ratio
1.6
Div. Yield
0 %
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
127 | 17,532 | 16,891 | 14,676 | 9,328 |
Revenue (₹ Cr) |
162 | 2,654 | 3,330 | 1,559 | 5,213 |
Net Profit (₹ Cr) |
18.95 | 859.38 | 720.77 | 206.58 | 635.98 |
Net Margin (%) |
11.50 | 30.42 | 21.60 | 13.15 | 11.92 |
RoE (%) |
9.89 | 18.58 | 18.93 | 28.52 | 17.69 |
Price to Earnings |
16.95 | 20.40 | 23.87 | 70.89 | 15.12 |
Price-To-Book |
1.64 | 3.98 | 4.08 | 18.23 | 2.73 |
Income Statement (₹ Cr)
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
162.40 | 2,654.29 | 3,329.63 | 1,559.11 | 5,213.26 |
|
Total Income
|
164.85 | 2,825.39 | 3,337.47 | 1,571.09 | 5,337.22 |
|
Total Expenditure
|
133.90 | 1,681.39 | 2,168.88 | 1,224.85 | 4,256.92 |
|
EBITDA
|
28.51 | 972.90 | 1,160.75 | 334.26 | 956.34 |
|
Depreciation
|
4.56 | 57.71 | 285.40 | 48.04 | 217.49 |
|
EBIT
|
23.95 | 915.19 | 875.35 | 286.22 | 738.85 |
|
Interest
|
0.67 | 8.91 | 187.51 | 8.48 | 172.06 |
|
Other Income
|
2.44 | 171.10 | 7.84 | 11.98 | 123.96 |
|
Exceptional Items
|
0.00 | 82.90 | -53.14 | -19.10 | 51.79 |
|
Profit before Tax
|
25.72 | 1,160.28 | 642.54 | 270.62 | 742.55 |
|
Provision for Tax
|
6.77 | 300.90 | -78.23 | 64.04 | 106.56 |
|
Profit after Tax
|
18.95 | 859.38 | 720.77 | 206.58 | 635.98 |
Liabilities (₹ Cr)
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
78.35 | 4,385.41 | 4,144.34 | 805.11 | 3,416.47 |
|
Minority Interest
|
-11.47 | 0.00 | -10.85 | 0.00 | -20.21 |
|
Non-Current Liabilities
|
8.93 | 222.21 | 758.48 | 108.63 | 883.34 |
|
Current Liabilities
|
37.88 | 685.36 | 2,681.14 | 333.00 | 3,134.98 |
|
Total Liabilities
|
166.62 | 4,921.88 | 7,246.72 | -- | 6,806.56 |
Assets (₹ Cr)
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
72.33 | 905.21 | 5,578.78 | 720.43 | 3,199.94 |
|
Current Assets
|
102.88 | 4,024.56 | 1,800.86 | 473.68 | 4,037.16 |
|
Total Assets
|
166.62 | 4,921.88 | 7,246.72 | -- | 6,806.56 |
|
Total Debt*
|
4.76 | 2.50 | 2,309.68 | -- | 1,668.69 |
|
Net Current Assets
|
65.00 | 3,339.20 | -880.28 | 140.68 | 902.19 |
|
Contingent Liabilities
|
4.71 | 370.49 | 51.57 | -- | 118.51 |
Cashflow (₹ Cr)
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
14.29 | 967.57 | 537.99 | -- | 702.52 |
|
Cash Flow from Investing Activities
|
-14.69 | -561.67 | -369.46 | -- | -173.04 |
|
Cash from Financing Activities
|
0.35 | -798.31 | -313.53 | -- | -453.41 |
|
Net Cash Inflow / Outflow
|
-0.05 | -392.41 | -145.00 | -- | 76.07 |
Ratios
Profitability Ratios
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.83 | 23.39 | 14.47 | -- | 18.57 |
|
ROE (%)
|
9.89 | 18.58 | 18.93 | 28.52 | 17.69 |
|
ROA (%)
|
11.20 | 17.36 | 9.78 | 18.58 | 9.08 |
|
EBIT Margin (%)
|
14.74 | 34.48 | 26.29 | 18.36 | 14.17 |
|
Net Margin (%)
|
11.50 | 30.42 | 21.60 | 13.15 | 11.92 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.19 | 11.75 | 11.06 | 20.02 | 11.28 |
|
EBIT Growth (%)
|
358.28 | 21.45 | 13.71 | 22.30 | 8.34 |
|
Net Profit Growth (%)
|
387.90 | 2.39 | 60.98 | 18.28 | 55.25 |
|
EPS Growth (%)
|
30,791.92 | 13.17 | 80.38 | 26.44 | 32.65 |
|
Book Value Growth (%)
|
3.43 | -0.34 | 36.71 | -- | 21.78 |
Valuation Ratios
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.96 | 21.98 | 22.11 | 66.31 | 16.16 |
|
Price / Book Value
|
1.64 | 3.98 | 4.08 | 18.23 | 2.73 |
|
Dividend Yield (%)
|
0.00 | 1.96 | 0.00 | 0.42 | 0.49 |
|
EV/EBITDA
|
4.19 | 14.83 | 16.48 | 44.20 | 11.28 |
|
Market Cap (₹ Cr)
|
79.77 | 21,592.90 | 17,980.08 | -- | 8,643.60 |
Solvency Ratios
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.10 | 0.00 | 0.17 |
|
Short term debt to equity ratio
|
0.04 | 0.00 | 0.12 | -- | 0.33 |
|
Current Ratio
|
2.72 | 5.87 | 0.67 | 1.42 | 1.29 |
|
Quick Ratio
|
1.38 | 5.23 | 0.49 | 0.91 | 0.69 |
|
Interest Coverage
|
39.62 | 131.22 | 4.43 | 32.91 | 5.32 |
Operating Efficiency Ratios
| Makers Lab | Pfizer | Eris Lifesciences | CORONA Remedies | Strides Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.46 | 9.10 | 18.98 | 10.94 | 28.08 |
|
Asset Turnover
|
0.96 | 0.54 | 0.45 | 1.40 | 0.74 |
|
Receivable days
|
62.18 | 26.06 | 63.88 | -- | 64.34 |
|
Inventory Days
|
102.52 | 65.95 | 43.27 | -- | 75.20 |
|
Payable days
|
90.08 | 81.01 | 151.85 | -- | 218.23 |
|
Cash Conversion Cycle
|
74.62 | 11.00 | -44.70 | -- | -78.69 |