Global Land Masters Peer Comparison

BSE: 531479

₹1.70

₹-0.01 (-0.77%)

As on 26-Apr-2021IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	1	22,708	22,485	13,470	8,889
Revenue (₹ Cr)	--	5,532	2,551	5,617	200
Net Profit (₹ Cr)	-0.10	783.78	575.14	231.13	12.11
Net Margin (%)	--	13.62	21.89	3.98	4.08
RoE (%)	--	10.15	11.36	4.94	0.49
Price to Earnings	--	32.68	38.86	58.40	768.74
Price-To-Book	--	3.20	3.79	2.82	3.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Revenue	0.00	2,972.78	349.55	3,442.07	--
Total Income	0.00	3,027.26	364.14	3,515.54	--
Total Expenditure	0.12	2,183.11	274.06	2,768.78	--
EBITDA	-0.12	789.67	75.49	673.28	--
Depreciation	0.00	140.00	21.86	62.32	--
EBIT	-0.12	649.67	53.63	610.97	--
Interest	0.00	278.50	27.90	236.22	--
Other Income	--	54.48	14.59	73.48	--
Exceptional Items	--	-11.54	--	--	--
Profit before Tax	-0.12	427.42	40.32	448.22	--
Provision for Tax	--	145.52	11.02	151.23	--
Profit after Tax	-0.12	281.90	29.30	296.99	--

Liabilities (₹ Cr)

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	-4.77	2,169.40	2,501.07	2,229.11	--
Minority Interest	--	188.43	41.36	--	--
Non-Current Liabilities	15.15	3,370.04	1,213.17	-76.58	--
Current Liabilities	2.86	4,957.91	846.35	8,493.69	--
Total Liabilities	13.24	10,799.86	4,601.95	10,739.72	--

Assets (₹ Cr)

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	13.19	4,923.95	2,232.68	1,336.59	--
Current Assets	0.05	5,761.83	2,369.27	9,309.64	--
Total Assets	13.24	10,799.86	4,601.95	10,739.72	--
Total Debt*	17.97	3,785.47	1,591.17	2,603.89	--
Net Current Assets	-2.81	803.92	1,522.92	815.95	--
Contingent Liabilities	--	113.78	88.15	492.80	--

Cashflow (₹ Cr)

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	-0.10	467.21	810.10	206.07	--
Cash Flow from Investing Activities	--	-451.96	1,706.53	-61.38	--
Cash from Financing Activities	0.10	44.79	-2,678.91	-86.20	--
Net Cash Inflow / Outflow	0.00	60.04	-162.28	58.49	--

Ratios

Profitability Ratios

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	-0.93	12.16	1.25	13.78	--
ROE (%)	0.00	12.71	0.88	11.88	--
ROA (%)	-0.93	3.05	0.49	3.02	--
EBIT Margin (%)	--	28.40	25.77	21.70	--
Net Margin (%)	--	9.31	8.05	8.45	--
Cash Profit Margin (%)	--	14.19	14.64	10.44	--

Growth Ratios

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	--	56.69	-27.20	23.68	--
EBIT Growth (%)	5.63	40.05	-43.51	31.17	--
Net Profit Growth (%)	5.24	112.15	-51.32	36.95	--
EPS Growth (%)	5.24	71.30	-37.21	36.95	--
Book Value Growth (%)	-1.92	-5.23	-40.26	-19.52	--

Valuation Ratios

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	0.00	9.42	23.90	16.38	--
Price / Book Value	0.00	1.57	0.40	2.18	--
Dividend Yield (%)	0.00	0.80	0.72	1.36	--
EV/EBITDA	-205.75	8.25	27.93	9.76	--
Market Cap (₹ Cr)	--	3,399.67	990.05	4,865.02	--

Solvency Ratios

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	-3.77	1.75	0.64	1.17	--
Short term debt to equity ratio	-0.59	0.03	0.06	1.09	--
Current Ratio	0.02	1.16	2.80	1.10	--
Quick Ratio	0.02	0.19	1.72	0.33	--
Interest Coverage	-316.05	2.53	2.45	2.90	--

Operating Efficiency Ratios

	Global Land Masters	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debtors to sales (%)	--	14.16	17.78	9.50	--
Asset Turnover	0.00	0.32	0.06	0.35	--
Receivable days	--	36.70	87.07	34.69	--
Inventory Days	--	429.46	1,100.95	601.90	--
Payable days	--	240.30	10.43	289.13	--
Cash Conversion Cycle	--	225.86	1,177.59	347.47	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.