Global Land Masters Peer Comparison

BSE: 531479

₹1.70

₹-0.01 (-0.77%)

As on 26-Apr-2021IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

0 %

Edit

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	1	20,844	18,559	12,999	9,275
Revenue (₹ Cr)	--	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-0.10	575.14	783.78	231.13	12.11
Net Margin (%)	--	21.89	13.62	3.98	4.08
RoE (%)	--	11.36	10.15	4.94	0.49
Price to Earnings	--	36.02	26.71	56.36	802.13
Price-To-Book	--	3.52	2.62	2.72	3.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	0.00	349.55	2,972.78	3,442.07	--
Total Income	0.00	364.14	3,027.26	3,515.54	--
Total Expenditure	0.12	274.06	2,183.11	2,768.78	--
EBITDA	-0.12	75.49	789.67	673.28	--
Depreciation	0.00	21.86	140.00	62.32	--
EBIT	-0.12	53.63	649.67	610.97	--
Interest	0.00	27.90	278.50	236.22	--
Other Income	--	14.59	54.48	73.48	--
Exceptional Items	--	--	-11.54	--	--
Profit before Tax	-0.12	40.32	427.42	448.22	--
Provision for Tax	--	11.02	145.52	151.23	--
Profit after Tax	-0.12	29.30	281.90	296.99	--

Liabilities (₹ Cr)

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	-4.77	2,501.07	2,169.40	2,229.11	--
Minority Interest	--	41.36	188.43	--	--
Non-Current Liabilities	15.15	1,213.17	3,370.04	-76.58	--
Current Liabilities	2.86	846.35	4,957.91	8,493.69	--
Total Liabilities	13.24	4,601.95	10,799.86	10,739.72	--

Assets (₹ Cr)

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	13.19	2,232.68	4,923.95	1,336.59	--
Current Assets	0.05	2,369.27	5,761.83	9,309.64	--
Total Assets	13.24	4,601.95	10,799.86	10,739.72	--
Total Debt*	17.97	1,591.17	3,785.47	2,603.89	--
Net Current Assets	-2.81	1,522.92	803.92	815.95	--
Contingent Liabilities	--	88.15	113.78	492.80	--

Cashflow (₹ Cr)

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-0.10	810.10	467.21	206.07	--
Cash Flow from Investing Activities	--	1,706.53	-451.96	-61.38	--
Cash from Financing Activities	0.10	-2,678.91	44.79	-86.20	--
Net Cash Inflow / Outflow	0.00	-162.28	60.04	58.49	--

Ratios

Profitability Ratios

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-0.93	1.25	12.16	13.78	--
ROE (%)	0.00	0.88	12.71	11.88	--
ROA (%)	-0.93	0.49	3.05	3.02	--
EBIT Margin (%)	--	25.77	28.40	21.70	--
Net Margin (%)	--	8.05	9.31	8.45	--
Cash Profit Margin (%)	--	14.64	14.19	10.44	--

Growth Ratios

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	--	-27.20	56.69	23.68	--
EBIT Growth (%)	5.63	-43.51	40.05	31.17	--
Net Profit Growth (%)	5.24	-51.32	112.15	36.95	--
EPS Growth (%)	5.24	-37.21	71.30	36.95	--
Book Value Growth (%)	-1.92	-40.26	-5.23	-19.52	--

Valuation Ratios

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	23.90	9.42	16.38	--
Price / Book Value	0.00	0.40	1.57	2.18	--
Dividend Yield (%)	0.00	0.72	0.80	1.36	--
EV/EBITDA	-205.75	27.93	8.25	9.76	--
Market Cap (₹ Cr)	--	990.05	3,399.67	4,865.02	--

Solvency Ratios

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	-3.77	0.64	1.75	1.17	--
Short term debt to equity ratio	-0.59	0.06	0.03	1.09	--
Current Ratio	0.02	2.80	1.16	1.10	--
Quick Ratio	0.02	1.72	0.19	0.33	--
Interest Coverage	-316.05	2.45	2.53	2.90	--

Operating Efficiency Ratios

	Global Land Masters	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	--	17.78	14.16	9.50	--
Asset Turnover	0.00	0.06	0.32	0.35	--
Receivable days	--	87.07	36.70	34.69	--
Inventory Days	--	1,100.95	429.46	601.90	--
Payable days	--	10.43	240.30	289.13	--
Cash Conversion Cycle	--	1,177.59	225.86	347.47	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.