Mahin & Mahin Fin Financials
NSE: M&MFIN | BSE: 532720
₹345.70
₹0.65
(0.19%)
As on 17-Sep-2026IST
Market cap
₹48,073 Cr
Revenue (TTM)
₹21,733 Cr
P/E Ratio
14.8
P/B Ratio
1.7
Div. Yield
2.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
21,732.67
|
21,005.37
|
18,463.10
|
15,796.85
|
12,699.53
|
11,317.57
|
|
|
|
|
|
|
Other Income
|
65.43
|
81.36
|
174.95
|
181.73
|
1,557.16
|
168.68
|
|
|
|
|
|
|
Total Income
|
21,798.10
|
21,086.73
|
18,638.05
|
15,978.58
|
14,256.69
|
11,486.25
|
|
|
|
|
|
|
Interest Expense
|
9,025.63
|
8,933.56
|
8,522.68
|
6,959.20
|
5,094.30
|
4,417.37
|
|
|
|
|
|
|
Operating Expenses
|
7,947.34
|
7,877.88
|
6,832.48
|
6,212.46
|
6,119.93
|
5,433.06
|
|
|
|
|
|
|
Exceptional Income/Expenses
|
-132.95
|
-132.95
|
--
|
--
|
-56.06
|
20.57
|
|
|
|
|
|
|
Profit before Tax
|
4,292.83
|
3,825.90
|
3,026.91
|
2,588.18
|
2,803.76
|
1,549.42
|
|
|
|
|
|
|
Taxes
|
1,104.91
|
964.79
|
766.04
|
645.13
|
732.56
|
399.08
|
|
|
|
|
|
|
Profit after Tax
|
3,187.92
|
2,861.11
|
2,260.87
|
1,943.05
|
2,071.20
|
1,150.34
|
|
|
|
|
|
|
Minority Interest
|
-6.94
|
-6.58
|
1.00
|
-10.36
|
1.20
|
-13.47
|
|
|
|
|
|
|
Share of Associate
|
71.71
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
3,252.69
|
2,854.53
|
2,261.87
|
1,932.69
|
2,072.40
|
1,136.87
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26,638.64
|
26,638.64
|
21,529.46
|
19,933.25
|
18,560.09
|
16,896.31
|
|
|
|
|
|
|
Minority Interest
|
-6.94
|
53.33
|
43.52
|
41.61
|
141.35
|
141.46
|
|
|
|
|
|
|
Non-Current Liabilities
|
900.16
|
72,539.18
|
76,854.90
|
65,859.39
|
75,868.19
|
60,469.79
|
|
|
|
|
|
|
Current Liabilities
|
1,31,051.81
|
58,586.86
|
44,848.83
|
37,079.74
|
9,769.34
|
5,349.82
|
|
|
|
|
|
|
Total Liabilities
|
1,58,643.94
|
1,58,643.94
|
1,44,105.26
|
1,23,715.79
|
1,05,084.77
|
83,808.65
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,161.31
|
1,46,260.80
|
1,30,593.44
|
1,16,025.95
|
16,025.78
|
10,671.93
|
|
|
|
|
|
|
Current Assets
|
1,55,206.53
|
11,557.21
|
12,683.27
|
6,888.04
|
88,313.19
|
72,185.45
|
|
|
|
|
|
|
Total Assets
|
1,58,643.94
|
1,58,643.94
|
1,44,105.26
|
1,23,715.79
|
1,05,084.77
|
83,808.65
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
1,305.46
|
1,054.68
|
1,638.68
|
2,166.60
|
1,894.24
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-12,772.18
|
-15,601.88
|
-18,448.55
|
-17,395.31
|
18.06
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
769.52
|
-1,076.89
|
2,670.28
|
-1,635.37
|
3,110.59
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
10,637.20
|
17,605.33
|
16,094.90
|
18,851.96
|
-3,172.88
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-1,365.46
|
926.56
|
316.63
|
-178.72
|
-44.23
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
24.13
|
20.54
|
17.82
|
15.23
|
16.35
|
8.97
|
|
|
|
|
|
|
Cash EPS (₹)
|
23.40
|
23.37
|
20.34
|
17.48
|
18.12
|
10.28
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
197.89
|
191.47
|
169.42
|
150.70
|
146.07
|
132.99
|
|
|
|
|
|
|
Dividend per Share (₹)
|
2.17
|
7.50
|
6.31
|
6.12
|
5.83
|
3.50
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-91.92
|
-126.34
|
-149.45
|
-141.01
|
0.15
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-103.31
|
-131.91
|
-163.29
|
-156.19
|
-27.58
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.63
|
8.92
|
8.75
|
8.82
|
7.46
|
|
|
|
|
|
|
ROE (%)
|
13.05
|
11.89
|
11.13
|
10.32
|
11.71
|
7.06
|
|
|
|
|
|
|
ROA (%)
|
2.11
|
1.90
|
1.70
|
1.71
|
2.21
|
1.37
|
|
|
|
|
|
|
EBIT Margin (%)
|
61.59
|
60.66
|
61.25
|
58.93
|
50.03
|
50.65
|
|
|
|
|
|
|
Net Margin (%)
|
14.62
|
13.57
|
12.13
|
12.16
|
14.53
|
10.01
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
15.46
|
13.99
|
14.04
|
18.09
|
11.51
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.56
|
13.77
|
16.88
|
24.39
|
12.21
|
-6.55
|
|
|
|
|
|
|
EBIT Growth (%)
|
14.54
|
12.66
|
21.48
|
46.52
|
10.84
|
-3.06
|
|
|
|
|
|
|
Net Profit Growth (%)
|
22.15
|
26.55
|
16.36
|
-6.19
|
80.05
|
47.43
|
|
|
|
|
|
|
EPS Growth (%)
|
32.27
|
15.27
|
16.98
|
-6.80
|
82.20
|
46.91
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
23.73
|
12.47
|
3.24
|
9.89
|
7.17
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.78
|
13.93
|
15.03
|
17.32
|
13.80
|
17.26
|
|
|
|
|
|
|
Price / Book Value
|
1.75
|
1.49
|
1.62
|
1.80
|
1.54
|
1.16
|
|
|
|
|
|
|
Dividend Yield (%)
|
2.17
|
2.62
|
2.30
|
2.26
|
2.59
|
2.26
|
|
|
|
|
|
|
EV/EBITDA
|
12.19
|
12.16
|
12.55
|
13.17
|
13.02
|
12.71
|
|
|
|
|
|
|
Close Price (₹)
|
315.80
|
286.10
|
275.36
|
271.27
|
225.39
|
154.85
|
|
|
|
|
|
|
High Price (₹)
|
412.30
|
412.30
|
333.74
|
337.19
|
264.65
|
200.82
|
|
|
|
|
|
|
Low Price (₹)
|
246.35
|
231.52
|
239.55
|
215.46
|
153.97
|
124.49
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
48,072.81
|
39,769.47
|
34,941.42
|
34,408.70
|
28,606.96
|
19,623.53
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
4.83
|
5.54
|
5.14
|
4.40
|
3.69
|
|
|
|
|
|
|
Short term debt to equity ratio
|
2.91
|
2.09
|
1.95
|
1.64
|
0.27
|
0.06
|
|
|
|
|
|
|
Current Ratio
|
1.18
|
0.20
|
0.28
|
0.19
|
9.04
|
13.49
|
|
|
|
|
|
|
Quick Ratio
|
1.18
|
0.20
|
0.28
|
0.19
|
9.04
|
13.49
|
|
|
|
|
|
|
Interest Coverage
|
1.48
|
1.43
|
1.36
|
1.37
|
1.55
|
1.35
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
