Market cap
₹19 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.05
|
1.55
|
0.78
|
1.12
|
--
|
0.40
|
|||||
|
Total Income
|
0.11
|
1.55
|
0.79
|
1.13
|
0.00
|
0.42
|
|||||
|
Total Expenditure
|
0.28
|
1.24
|
0.52
|
0.38
|
0.66
|
0.41
|
|||||
|
EBITDA
|
-0.24
|
0.31
|
0.26
|
0.74
|
-0.66
|
-0.01
|
|||||
|
Depreciation
|
0.11
|
0.18
|
0.12
|
0.03
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.35
|
0.13
|
0.14
|
0.71
|
-0.66
|
-0.01
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.07
|
0.00
|
0.01
|
0.01
|
0.00
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.28
|
0.13
|
0.15
|
0.72
|
-0.66
|
0.01
|
|||||
|
Provision for Tax
|
0.01
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.29
|
0.11
|
0.15
|
0.72
|
-0.66
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
61.43
|
61.79
|
61.70
|
28.46
|
12.00
|
12.66
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.02
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Liabilities
|
0.30
|
-0.19
|
0.09
|
0.11
|
0.17
|
0.80
|
|||||
|
Total Liabilities
|
61.73
|
61.64
|
61.79
|
28.57
|
12.17
|
13.46
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
55.41
|
54.41
|
8.25
|
5.84
|
3.20
|
3.66
|
|||||
|
Current Assets
|
6.12
|
7.21
|
53.55
|
22.72
|
8.96
|
9.80
|
|||||
|
Total Assets
|
61.73
|
61.64
|
61.79
|
28.57
|
12.17
|
13.46
|
|||||
|
Total Debt*
|
--
|
-0.28
|
--
|
--
|
--
|
0.53
|
|||||
|
Net Current Assets
|
5.82
|
7.40
|
53.46
|
22.62
|
8.80
|
9.00
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
48.10
|
-29.59
|
-15.40
|
0.50
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-49.09
|
-0.02
|
-0.68
|
-0.12
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
30.53
|
15.74
|
0.05
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.99
|
0.92
|
-0.34
|
0.43
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.01
|
0.02
|
-0.05
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.01
|
0.01
|
0.03
|
-0.05
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
0.99
|
0.99
|
0.98
|
0.97
|
0.82
|
0.87
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.64
|
-1.01
|
-0.53
|
0.04
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.03
|
-1.01
|
-0.55
|
0.03
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.21
|
0.34
|
3.56
|
-5.21
|
0.05
|
|||||
|
ROE (%)
|
-0.47
|
0.37
|
0.54
|
3.56
|
-5.35
|
0.04
|
|||||
|
ROA (%)
|
-0.47
|
0.17
|
0.34
|
3.54
|
-5.14
|
0.04
|
|||||
|
EBIT Margin (%)
|
-773.33
|
8.40
|
17.96
|
63.45
|
--
|
-3.11
|
|||||
|
Net Margin (%)
|
-262.73
|
6.95
|
19.49
|
63.69
|
-50,707.69
|
1.36
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
18.75
|
35.67
|
66.98
|
--
|
1.45
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-95.00
|
98.72
|
-30.57
|
--
|
-100.00
|
--
|
|||||
|
EBIT Growth (%)
|
48.67
|
-7.07
|
-80.35
|
208.43
|
-5,194.78
|
86.52
|
|||||
|
Net Profit Growth (%)
|
58.80
|
-30.41
|
-78.50
|
209.28
|
--
|
107.74
|
|||||
|
EPS Growth (%)
|
59.48
|
-30.51
|
-78.46
|
154.42
|
--
|
108.00
|
|||||
|
Book Value Growth (%)
|
--
|
1.24
|
0.54
|
137.16
|
-5.21
|
0.04
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-66.60
|
165.64
|
203.77
|
54.88
|
--
|
1,137.50
|
|||||
|
Price / Book Value
|
0.30
|
0.62
|
1.10
|
1.39
|
1.91
|
0.52
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-108.93
|
55.86
|
109.95
|
52.39
|
-34.21
|
1,133.14
|
|||||
|
Close Price (₹)
|
0.32
|
0.61
|
1.08
|
1.35
|
1.57
|
0.46
|
|||||
|
High Price (₹)
|
0.56
|
1.24
|
2.00
|
3.02
|
2.47
|
0.72
|
|||||
|
Low Price (₹)
|
0.25
|
0.57
|
1.04
|
0.80
|
0.37
|
0.16
|
|||||
|
Market Cap (₹ Cr)
|
18.63
|
17.86
|
31.61
|
39.52
|
--
|
6.63
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
--
|
--
|
--
|
0.04
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
--
|
--
|
--
|
0.04
|
|||||
|
Current Ratio
|
20.66
|
-38.59
|
610.56
|
213.78
|
53.51
|
12.25
|
|||||
|
Quick Ratio
|
15.43
|
-30.31
|
592.91
|
199.21
|
44.27
|
10.31
|
|||||
|
Interest Coverage
|
--
|
1,314.00
|
1,550.00
|
7,205.00
|
-211.65
|
11.90
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8,588.89
|
272.71
|
541.92
|
438.97
|
--
|
2,059.66
|
|||||
|
Asset Turnover
|
0.00
|
0.03
|
0.02
|
0.06
|
--
|
0.03
|
|||||
|
Receivable days
|
--
|
995.39
|
2,142.83
|
1,855.93
|
--
|
7,335.27
|
|||||
|
Inventory Days
|
--
|
364.51
|
724.34
|
502.92
|
--
|
1,407.19
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
262.11
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
8,480.36
|