MTNL Financials

NSE: MTNL | BSE: 500108

₹24.74

up-down-arrow-0.36 (-1.43%)

As on 11-Sep-2026IST

Market cap

info icon

₹1,557 Cr

Revenue (TTM)

info icon

₹975 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

-0.1

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
974.68
698.02
798.56
935.26
1,149.04
1,387.71
Total Income
1,626.01
1,378.52
1,373.09
1,548.34
1,777.93
1,872.87
Total Expenditure
1,096.68
1,168.30
1,282.34
1,371.47
1,459.82
1,322.30
EBITDA
-122.00
-470.28
-483.78
-436.21
-310.78
65.41
Depreciation
560.61
612.15
666.35
729.74
772.03
893.30
EBIT
-682.61
-1,082.43
-1,150.13
-1,165.95
-1,082.81
-827.89
Interest
2,976.26
2,928.20
2,693.93
2,363.98
2,147.45
2,117.27
Other Income
651.33
680.50
574.53
613.08
628.89
485.16
Exceptional Items
--
--
--
--
--
--
Profit before Tax
-3,007.54
-3,328.31
-3,267.71
-2,915.61
-2,600.22
-2,459.19
Provision for Tax
0.13
-0.62
-0.19
-0.50
2.91
2.07
Profit after Tax
-3,007.67
-3,327.69
-3,267.52
-2,915.11
-2,603.13
-2,461.26
Minority Interest
--
--
--
--
--
--
Share of Associate
1.21
--
--
--
--
--
Consolidated Profit
-3,006.46
-3,327.69
-3,267.52
-2,915.11
-2,603.13
-2,461.26

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
-29,959.74
-26,918.97
-23,644.10
-20,854.96
-18,668.27
-16,044.51
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
23,966.27
24,151.68
24,690.54
20,161.31
17,370.97
18,904.10
Current Liabilities
16,069.10
12,993.62
9,670.91
12,337.64
13,614.03
10,515.76
Total Liabilities
10,075.63
10,226.33
10,717.35
11,643.99
12,316.73
13,375.35

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
2,999.74
4,873.37
5,326.36
5,850.26
6,508.13
7,193.72
Current Assets
5,584.81
5,342.60
5,386.93
5,793.55
5,808.55
6,181.56
Total Assets
10,075.63
10,226.33
10,717.35
11,643.99
12,316.73
13,375.35
Total Debt*
--
32,368.34
30,027.82
28,174.00
26,606.48
25,348.54
Net Current Assets
-10,484.29
-7,651.02
-4,283.98
-6,544.09
-7,805.48
-4,334.20
Contingent Liabilities
--
15,366.06
9,011.80
8,389.32
7,842.24
8,650.82

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
339.84
130.10
63.85
703.74
-224.51
Cash Flow from Investing Activities
--
-28.70
107.37
-173.80
204.48
-259.16
Cash from Financing Activities
--
-215.45
-318.79
177.07
-936.04
414.16
Net Cash Inflow / Outflow
--
95.69
-81.32
67.12
-27.82
-69.51

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
-47.72
-52.82
-51.87
-46.27
-41.32
-39.07
Cash EPS (₹) info
-47.72
-43.10
-41.29
-34.69
-29.07
-24.89
Adjusted Book Value (₹) info
-490.00
-427.29
-375.30
-331.03
-296.32
-254.67
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
5.39
2.07
1.01
11.17
-3.56
Free Cash Flow per Share (₹) info
--
-41.22
-41.43
-37.34
-20.82
-41.86

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
-6.76
-8.37
-7.23
-5.25
-3.66
ROE (%) info
--
--
--
--
--
--
ROA (%) info
-29.63
-31.78
-29.22
-24.33
-20.26
-16.37
EBIT Margin (%) info
-70.03
-155.07
-144.03
-124.67
-94.24
-59.66
Net Margin (%) info
-184.97
-241.40
-237.97
-188.27
-146.41
-131.42
Cash Profit Margin (%) info
--
-389.03
-325.73
-233.66
-159.36
-112.99

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
-0.09
-12.59
-14.62
-18.61
-17.20
-14.53
EBIT Growth (%) info
10.20
5.89
1.36
-7.68
-30.79
66.00
Net Profit Growth (%) info
14.04
-1.84
-12.09
-11.98
-5.76
33.37
EPS Growth (%) info
14.04
-1.84
-12.09
-11.98
-5.76
33.37
Book Value Growth (%) info
--
-13.85
-13.37
-11.71
-16.35
-18.13

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
-0.52
--
--
--
--
--
Price / Book Value info
-0.05
-0.10
-0.09
-0.05
-0.08
-0.07
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
68.40
165.89
352.54
163.73
87.64
47.61
Close Price (₹) info
29.54
42.98
32.80
18.05
22.60
18.75
High Price (₹) info
53.60
101.93
52.40
30.50
40.85
24.40
Low Price (₹) info
20.30
32.55
17.00
16.60
14.50
5.90
Market Cap (₹ Cr) info
1,556.73
2,715.30
2,073.94
1,139.71
1,420.65
1,185.03

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
-0.77
-1.20
-1.27
-1.35
-1.43
-1.58
Short term debt to equity ratio info
--
-0.25
-0.18
-0.22
-0.37
-0.35
Current Ratio info
0.35
0.41
0.56
0.47
0.43
0.59
Quick Ratio info
0.35
0.41
0.56
0.47
0.43
0.59
Interest Coverage info
-0.01
-0.14
-0.21
-0.23
-0.21
-0.16

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
33.84
80.20
64.17
62.78
58.39
55.61
Asset Turnover info
0.10
0.07
0.07
0.08
0.09
0.09
Receivable days info
--
280.33
251.29
245.50
229.14
184.20
Inventory Days info
--
3.06
2.48
2.45
2.63
3.73
Payable days info
--
--
--
--
--
--
Cash Conversion Cycle info
--
283.40
253.76
247.95
231.77
187.94
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...