Market cap
₹8 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
68.7
P/B Ratio
2
Div. Yield
0 %
| Millenium Online | MMTC | The Syndicate | Hexa Tradex | State Trading | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8 | 9,527 | 880 | 873 | 703 |
Revenue (₹ Cr) |
3 | 3 | 72 | 5 | -- |
Net Profit (₹ Cr) |
0.12 | 269.13 | 3.11 | -6.89 | 638.56 |
Net Margin (%) |
4.54 | 105.48 | 4.16 | -126.08 | 708.56 |
RoE (%) |
3.01 | -24.43 | 8.14 | -0.15 | 7.01 |
Price to Earnings |
68.73 | 21.29 | 9.65 | -- | 1.10 |
Price-To-Book |
2.04 | 4.30 | 0.68 | 0.19 | -2.61 |
Income Statement (₹ Cr)
| Millenium Online | MMTC | The Syndicate | Hexa Tradex | State Trading | |
|---|---|---|---|---|---|
|
Operating Income
|
2.69 | 2.73 | 72.16 | 4.58 | 0.00 |
|
Other Income
|
0.00 | 252.41 | 2.71 | 0.88 | 96.23 |
|
Total Income
|
1.40 | 262.78 | 67.58 | 12.46 | 125.09 |
|
Interest Expense
|
0.00 | 0.61 | 0.00 | 1.34 | 2.03 |
|
PBT & Exceptional Items
|
0.08 | 68.23 | 4.43 | -5.41 | 49.11 |
|
Operating Expenses
|
2.61 | 181.47 | 70.33 | 9.53 | 45.08 |
|
Exceptional Income/Expenses
|
0.00 | 473.74 | -0.30 | 0.00 | 609.75 |
|
Profit before Tax
|
0.08 | 541.97 | 4.13 | -5.41 | 658.86 |
|
Taxes
|
-0.05 | 272.84 | 1.02 | 1.47 | 10.69 |
|
Profit after Tax
|
0.12 | 269.13 | 3.11 | -6.89 | 648.18 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 178.23 | 88.17 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.12 | 447.36 | 91.28 | -6.89 | 648.18 |
Liabilities (₹ Cr)
| Millenium Online | MMTC | The Syndicate | Hexa Tradex | State Trading | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.05 | 2,120.72 | 1,289.98 | 4,615.51 | -3,947.94 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.26 | 28.81 | 0.48 | 704.59 | 0.00 |
|
Current Liabilities
|
0.04 | 646.34 | 2.31 | 0.79 | 6,160.59 |
|
Total Liabilities
|
5.72 | 3,478.45 | 1,263.31 | 5,174.50 | 2,378.98 |
Assets (₹ Cr)
| Millenium Online | MMTC | The Syndicate | Hexa Tradex | State Trading | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.97 | 112.21 | 1,232.11 | 5,318.23 | 0.00 |
|
Current Assets
|
2.23 | 2,195.85 | 48.15 | 2.66 | 2,212.65 |
|
Total Assets
|
5.72 | 3,478.45 | 1,263.31 | 5,174.50 | 2,378.98 |
|
Contingent Liabilities
|
-- | 946.94 | -- | 2.52 | 14,838.90 |
Cashflow (₹ Cr)
| Millenium Online | MMTC | The Syndicate | Hexa Tradex | State Trading | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.07 | -367.23 | -7.60 | 22.49 | -170.78 |
|
Cash Flow from Investing Activities
|
0.00 | 278.16 | 20.22 | 5.31 | 122.51 |
|
Cash from Financing Activities
|
-0.17 | -0.88 | -12.29 | -27.78 | -- |
|
Net Cash Inflow / Outflow
|
-0.10 | -89.95 | 0.32 | 0.02 | -48.28 |
Ratios
Profitability Ratios
| Millenium Online | MMTC | The Syndicate | Hexa Tradex | State Trading | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.59 | 6.64 | 7.30 | 0.05 | 0.00 |
|
ROE (%)
|
3.01 | -24.43 | 8.14 | -0.15 | 0.00 |
|
ROA (%)
|
2.27 | 8.58 | 0.24 | -0.13 | 28.34 |
|
EBIT Margin (%)
|
2.93 | -6,724.18 | 2.39 | -108.05 | -- |
|
Net Margin (%)
|
4.54 | 105.48 | 4.16 | -126.08 | 673.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Millenium Online | MMTC | The Syndicate | Hexa Tradex | State Trading | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
57.39 | -19.71 | 11.35 | 0.48 | -- |
|
EBIT Growth (%)
|
137.80 | -58.73 | 37.07 | -131.34 | 6.11 |
|
Net Profit Growth (%)
|
176.25 | 260.81 | 2.74 | 70.37 | 2,519.32 |
|
EPS Growth (%)
|
176.25 | -863.27 | 69.54 | 70.37 | -6.53 |
|
Book Value Growth (%)
|
-5.48 | 4.71 | 6.27 | 16.87 | 0.56 |
Valuation Ratios
| Millenium Online | MMTC | The Syndicate | Hexa Tradex | State Trading | |
|---|---|---|---|---|---|
|
Price / Earnings
|
69.29 | -19.28 | 8.37 | -126.82 | 14.46 |
|
Price / Book Value
|
2.04 | 4.30 | 0.68 | 0.19 | -0.15 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.75 | 0.00 | 0.00 |
|
EV/EBITDA
|
118.82 | -43.29 | 462.33 | -178.30 | -58.64 |
|
Market Cap (₹ Cr)
|
9.70 | 7,833.00 | 1,056.98 | 1,038.89 | -- |
Solvency Ratios
| Millenium Online | MMTC | The Syndicate | Hexa Tradex | State Trading | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -0.43 |
|
Current Ratio
|
58.74 | 3.40 | 20.86 | 3.38 | 0.36 |
|
Quick Ratio
|
14.29 | 3.40 | 17.67 | 3.38 | 0.36 |
|
Interest Coverage
|
-25.08 | 889.48 | 0.00 | -3.05 | 324.92 |