Market cap
₹8 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
68.7
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.69
|
1.39
|
1.19
|
3.28
|
5.61
|
9.16
|
|||||
|
Other Income
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
0.35
|
|||||
|
Total Income
|
2.69
|
1.40
|
1.19
|
3.28
|
5.62
|
9.52
|
|||||
|
Interest Expense
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
2.61
|
1.67
|
1.52
|
3.82
|
5.49
|
10.02
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.08
|
-0.28
|
-0.34
|
-0.55
|
0.11
|
-0.52
|
|||||
|
Taxes
|
-0.05
|
-0.05
|
-0.06
|
-0.12
|
0.04
|
-0.13
|
|||||
|
Profit after Tax
|
0.12
|
-0.23
|
-0.27
|
-0.43
|
0.07
|
-0.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.12
|
-0.23
|
-0.27
|
-0.43
|
0.07
|
-0.39
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.05
|
4.04
|
4.27
|
4.55
|
4.98
|
4.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.26
|
1.31
|
1.52
|
1.68
|
1.82
|
1.82
|
|||||
|
Current Liabilities
|
0.04
|
0.06
|
0.05
|
0.07
|
0.87
|
2.39
|
|||||
|
Total Liabilities
|
5.34
|
5.72
|
6.11
|
6.51
|
7.76
|
9.27
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.07
|
0.21
|
0.02
|
-0.33
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
--
|
0.00
|
-0.03
|
|||||
|
Cash from Financing Activities
|
--
|
-0.17
|
-0.10
|
-0.02
|
-0.05
|
0.27
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.10
|
0.10
|
0.00
|
-0.38
|
0.23
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
-0.05
|
-0.05
|
-0.09
|
0.01
|
-0.08
|
|||||
|
Cash EPS (₹)
|
0.02
|
-0.05
|
-0.05
|
-0.09
|
0.02
|
-0.08
|
|||||
|
Adjusted Book Value (₹)
|
0.83
|
0.81
|
0.85
|
0.91
|
1.00
|
0.98
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
0.04
|
0.00
|
-0.07
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.02
|
0.05
|
0.03
|
-0.08
|
0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.59
|
-5.28
|
-8.22
|
1.63
|
-7.39
|
|||||
|
ROE (%)
|
3.01
|
-5.63
|
-6.23
|
-9.12
|
1.32
|
-7.56
|
|||||
|
ROA (%)
|
2.27
|
-4.16
|
-4.52
|
-6.22
|
0.78
|
-3.98
|
|||||
|
EBIT Margin (%)
|
2.93
|
-20.28
|
-28.14
|
-16.81
|
1.90
|
-9.44
|
|||||
|
Net Margin (%)
|
4.54
|
-16.73
|
-23.06
|
-13.25
|
1.16
|
-4.06
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-16.74
|
-22.87
|
-13.05
|
1.41
|
-4.13
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
57.39
|
16.88
|
-63.79
|
-41.60
|
-38.75
|
69.76
|
|||||
|
EBIT Growth (%)
|
137.80
|
15.77
|
39.38
|
-615.57
|
112.35
|
-1,359.10
|
|||||
|
Net Profit Growth (%)
|
57.39
|
14.73
|
36.84
|
-766.52
|
116.87
|
-591.54
|
|||||
|
EPS Growth (%)
|
177.85
|
14.75
|
36.82
|
-768.46
|
116.82
|
-591.88
|
|||||
|
Book Value Growth (%)
|
--
|
-5.48
|
-6.04
|
-8.73
|
1.33
|
-7.29
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
68.73
|
--
|
--
|
--
|
211.54
|
--
|
|||||
|
Price / Book Value
|
2.04
|
2.40
|
2.14
|
1.27
|
2.76
|
0.96
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
120.97
|
-41.56
|
-32.51
|
-13.74
|
122.39
|
-12.04
|
|||||
|
Close Price (₹)
|
1.92
|
1.94
|
1.83
|
1.15
|
2.75
|
0.94
|
|||||
|
High Price (₹)
|
2.88
|
4.24
|
3.09
|
4.22
|
5.64
|
0.98
|
|||||
|
Low Price (₹)
|
1.29
|
1.73
|
1.05
|
1.15
|
0.98
|
0.58
|
|||||
|
Market Cap (₹ Cr)
|
8.45
|
9.70
|
9.15
|
5.75
|
13.76
|
4.70
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.38
|
0.40
|
0.42
|
0.42
|
0.38
|
0.40
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
58.74
|
38.92
|
50.39
|
40.93
|
4.81
|
2.33
|
|||||
|
Quick Ratio
|
14.29
|
6.87
|
10.72
|
6.03
|
0.89
|
0.59
|
|||||
|
Interest Coverage
|
--
|
-25.08
|
-58.90
|
-209.29
|
48.06
|
-125.77
|