Madhucon Projects Peer Comparison
NSE: MADHUCON | BSE: 531497
₹3.77
₹-0.11
(-2.84%)
As on 23-Oct-2026 15:50IST
Market cap
₹27 Cr
Revenue (TTM)
₹444 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Edit
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
27 | 21,550 | 19,566 | 20,602 | 18,257 |
Revenue (₹ Cr) |
444 | 27,380 | 7,686 | 10,185 | 12,752 |
Net Profit (₹ Cr) |
-325.46 | 1,128.57 | 954.14 | 601.20 | 765.12 |
Net Margin (%) |
-53.94 | 4.10 | 12.14 | 5.81 | 5.86 |
RoE (%) |
-- | 14.91 | 4.76 | 27.06 | 24.04 |
Price to Earnings |
-- | 18.96 | 20.51 | 34.25 | 24.58 |
Price-To-Book |
-0.01 | 2.66 | 0.90 | 5.23 | 5.75 |
Income Statement (₹ Cr)
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
444.42 | 27,379.86 | 7,686.46 | 10,185.34 | 12,751.92 |
|
Total Income
|
603.36 | 27,545.58 | 7,862.07 | 10,349.71 | 13,051.30 |
|
Total Expenditure
|
544.34 | 25,103.14 | 3,504.07 | 9,127.83 | 12,095.48 |
|
EBITDA
|
-99.92 | 2,276.72 | 4,182.39 | 1,057.51 | 656.44 |
|
Depreciation
|
392.66 | 517.59 | 1,206.21 | 167.25 | 13.59 |
|
EBIT
|
-492.58 | 1,759.13 | 2,976.18 | 890.26 | 642.85 |
|
Interest
|
-5.26 | 460.53 | 1,731.17 | 213.88 | 0.03 |
|
Other Income
|
158.94 | 165.72 | 175.61 | 164.37 | 299.38 |
|
Exceptional Items
|
0.00 | 36.58 | -42.65 | 0.00 | 80.16 |
|
Profit before Tax
|
-328.38 | 1,500.90 | 1,377.98 | 840.75 | 1,022.36 |
|
Provision for Tax
|
-2.92 | 372.33 | 423.83 | 239.55 | 257.23 |
|
Profit after Tax
|
-325.46 | 1,128.57 | 954.14 | 601.20 | 765.12 |
Liabilities (₹ Cr)
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1,878.89 | 7,776.55 | 20,948.78 | 2,399.59 | 3,017.26 |
|
Minority Interest
|
15.17 | 7.92 | 0.00 | -0.03 | -22.69 |
|
Non-Current Liabilities
|
2,131.91 | 1,389.99 | 29,325.23 | 179.66 | 119.36 |
|
Current Liabilities
|
3,444.06 | 18,590.26 | 3,779.61 | 4,507.20 | 12,938.93 |
|
Total Liabilities
|
3,134.87 | 27,701.73 | 54,068.33 | 7,430.53 | 16,273.78 |
Assets (₹ Cr)
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
280.44 | 3,232.31 | 43,085.10 | 1,193.08 | 893.10 |
|
Current Assets
|
1,340.99 | 23,254.09 | 4,681.71 | 5,630.54 | 15,226.44 |
|
Total Assets
|
3,134.87 | 27,701.73 | 54,068.33 | 7,430.53 | 16,273.78 |
|
Total Debt*
|
3,657.20 | 3,306.96 | 18,024.88 | 963.12 | 0.00 |
|
Net Current Assets
|
-2,103.06 | 4,663.83 | 902.10 | 1,123.34 | 2,287.51 |
|
Contingent Liabilities
|
1,394.14 | 255.42 | 183.82 | 875.25 | 3,557.02 |
Cashflow (₹ Cr)
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
204.40 | 1,534.38 | 2,098.03 | 499.78 | 439.46 |
|
Cash Flow from Investing Activities
|
-444.87 | -0.32 | -909.58 | -148.99 | 250.06 |
|
Cash from Financing Activities
|
258.44 | -1,636.40 | -2,701.67 | -242.51 | -200.81 |
|
Net Cash Inflow / Outflow
|
17.97 | -102.34 | -1,513.23 | 108.28 | 488.71 |
Ratios
Profitability Ratios
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-24.33 | 18.95 | 7.72 | 33.53 | 41.74 |
|
ROE (%)
|
0.00 | 14.91 | 4.76 | 27.06 | 24.04 |
|
ROA (%)
|
-9.65 | 4.24 | 1.77 | 8.85 | 5.12 |
|
EBIT Margin (%)
|
-110.84 | 6.42 | 38.72 | 8.74 | 5.04 |
|
Net Margin (%)
|
-53.94 | 4.10 | 12.14 | 5.81 | 5.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-25.61 | 14.56 | -2.20 | 8.70 | 3.75 |
|
EBIT Growth (%)
|
48.27 | 19.41 | 12.35 | 27.32 | 0.84 |
|
Net Profit Growth (%)
|
49.15 | 61.94 | -85.60 | 46.72 | 30.72 |
|
EPS Growth (%)
|
46.82 | 54.09 | -0.36 | 46.84 | 7.48 |
|
Book Value Growth (%)
|
-28.00 | 19.39 | 5.66 | 30.88 | 21.71 |
Valuation Ratios
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.09 | 20.25 | 12.19 | 32.34 | 27.83 |
|
Price / Book Value
|
-0.01 | 2.75 | 0.93 | 5.30 | 5.99 |
|
Dividend Yield (%)
|
0.00 | 0.84 | 1.55 | 0.26 | 1.42 |
|
EV/EBITDA
|
-36.03 | 10.41 | 8.66 | 19.77 | 19.07 |
|
Market Cap (₹ Cr)
|
27.31 | 18,060.99 | 13,352.14 | 8,771.82 | 20,927.24 |
Solvency Ratios
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.92 | 0.08 | 0.85 | 0.04 | 0.00 |
|
Short term debt to equity ratio
|
-1.03 | 0.23 | 0.03 | 0.34 | -- |
|
Current Ratio
|
0.39 | 1.25 | 1.24 | 1.25 | 1.18 |
|
Quick Ratio
|
0.39 | 1.16 | 1.14 | 1.08 | 1.08 |
|
Interest Coverage
|
63.45 | 4.26 | 1.80 | 4.93 | 32,980.19 |
Operating Efficiency Ratios
| Madhucon Projects | Kalpataru Project | IRB Infra Dev | Cemindia Projects | NBCC (India) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.32 | 30.70 | 2.02 | 12.71 | 39.93 |
|
Asset Turnover
|
0.13 | 1.03 | 0.14 | 1.50 | 0.85 |
|
Receivable days
|
3.74 | 109.07 | 11.60 | 41.44 | 115.45 |
|
Inventory Days
|
1.17 | 21.55 | 16.84 | 25.30 | 30.70 |
|
Payable days
|
-- | 266.90 | 211.24 | 230.34 | 8,294.50 |
|
Cash Conversion Cycle
|
-- | -136.28 | -182.80 | -163.60 | -8,148.35 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
