Mac Charles Peer Comparison

BSE: 507836

₹680.95

₹25.95 (3.96%)

As on 21-Sep-2026 12:23IST

Market cap

₹902 Cr

Revenue (TTM)

₹121 Cr

P/E Ratio

P/B Ratio

-30.2

Div. Yield

0 %

Edit

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	902	21,634	20,011	12,939	10,053
Revenue (₹ Cr)	121	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-114.76	575.14	783.78	231.13	12.11
Net Margin (%)	-85.05	21.89	13.62	3.98	4.08
RoE (%)	--	11.36	10.15	4.94	0.49
Price to Earnings	--	37.39	28.80	56.10	869.39
Price-To-Book	-30.16	3.65	2.82	2.71	4.16

Income Statement (₹ Cr)

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	110.30	2,511.60	5,697.22	5,190.50	199.45
Total Income	123.51	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	31.16	1,855.93	4,269.89	4,880.11	175.72
EBITDA	79.15	655.67	1,427.33	310.39	23.73
Depreciation	20.62	48.86	312.37	106.03	32.41
EBIT	58.52	606.81	1,114.96	204.36	-8.68
Interest	131.43	12.35	409.44	137.41	65.41
Other Income	13.21	67.48	211.79	193.27	97.35
Exceptional Items	-56.56	--	-13.80	--	--
Profit before Tax	-116.26	661.94	903.88	259.87	23.25
Provision for Tax	0.02	108.29	179.12	66.46	7.56
Profit after Tax	-116.28	553.66	724.76	193.41	15.69

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	-10.50	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	--	30.07	703.80	--	741.27
Non-Current Liabilities	1,456.86	673.99	5,009.17	141.51	4,300.14
Current Liabilities	134.57	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	1,581.27	6,868.66	26,204.22	19,498.75	12,414.02

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	1,109.23	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	471.59	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	1,581.27	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	1,507.57	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	337.02	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	4.77	114.33	192.14	438.86	0.71

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-64.96	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	-213.33	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	276.39	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	-1.90	569.44	-631.40	47.80	-27.81

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	1.14	12.23	11.02	6.96	2.05
ROE (%)	-252.85	11.14	11.68	4.17	0.68
ROA (%)	-8.43	9.15	3.07	1.07	0.16
EBIT Margin (%)	83.73	28.79	28.77	9.70	60.71
Net Margin (%)	-94.14	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	-86.72	23.99	18.20	5.77	24.12

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	1,021.99	21.92	12.28	28.52	24.28
EBIT Growth (%)	1,297.86	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	-9.93	31.34	6.51	104.26	-40.63
EPS Growth (%)	-9.93	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	-110.25	38.92	21.06	3.50	7.61

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	26.20	18.53	65.58	401.40
Price / Book Value	-74.63	2.52	2.34	2.69	2.09
Dividend Yield (%)	0.00	0.25	0.31	0.51	0.00
EV/EBITDA	23.11	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	783.57	14,596.67	15,919.17	12,682.98	5,023.50

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	-143.59	0.10	0.90	0.21	0.99
Short term debt to equity ratio	--	0.01	0.08	0.09	0.01
Current Ratio	3.50	9.75	1.24	1.14	1.78
Quick Ratio	1.66	6.95	0.36	0.24	0.34
Interest Coverage	0.12	54.61	3.21	2.89	1.36

	Mac Charles	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	1.83	7.11	10.54	5.33	6.15
Asset Turnover	0.08	0.42	0.24	0.29	0.02
Receivable days	6.68	22.11	39.38	16.29	24.49
Inventory Days	570.19	160.50	649.66	846.61	8,393.38
Payable days	--	6.88	341.32	112.00	0.00
Cash Conversion Cycle	--	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.