Mac Charles Financials

BSE: 507836

₹670.00

up-down-arrow-9.90 (-1.46%)

As on 08-Sep-2026IST

Market cap

info icon

₹865 Cr

Revenue (TTM)

info icon

₹121 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

-28.9

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
120.74
110.30
9.83
11.38
11.19
21.98
Total Income
134.93
123.51
30.58
29.54
96.67
115.82
Total Expenditure
29.71
31.16
38.29
24.07
13.48
13.67
EBITDA
91.03
79.15
-28.46
-12.68
-2.29
8.30
Depreciation
20.99
20.62
2.16
1.96
1.91
2.64
EBIT
70.04
58.52
-30.63
-14.64
-4.21
5.67
Interest
142.42
131.43
95.90
72.34
32.42
5.96
Other Income
14.20
13.21
20.75
18.16
85.48
93.84
Exceptional Items
-56.56
-56.56
--
--
--
--
Profit before Tax
-114.74
-116.26
-105.78
-68.82
48.85
93.55
Provision for Tax
0.02
0.02
--
-2.64
6.29
1.04
Profit after Tax
-114.76
-116.28
-105.78
-66.18
42.56
92.51
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
-114.76
-116.28
-105.78
-66.18
42.56
111.11

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
-10.50
-10.50
102.47
175.30
241.13
185.73
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
1,457.20
1,456.86
1,046.64
828.50
538.01
122.07
Current Liabilities
134.57
134.57
27.54
16.91
12.66
12.01
Total Liabilities
1,581.27
1,581.27
1,176.97
1,021.07
792.17
425.35

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
1,032.76
1,109.23
958.01
654.01
482.42
274.29
Current Assets
471.59
471.59
217.94
364.51
306.96
112.24
Total Assets
1,581.27
1,581.27
1,176.97
1,021.07
792.17
425.35
Total Debt*
--
1,507.57
1,051.46
827.44
531.98
122.29
Net Current Assets
337.02
337.02
190.40
347.60
294.29
100.23
Contingent Liabilities
--
4.77
4.77
3.17
3.17
--

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-64.96
-112.92
-20.65
-14.53
-17.73
Cash Flow from Investing Activities
--
-213.33
40.02
-161.67
-386.13
76.48
Cash from Financing Activities
--
276.39
77.65
175.58
314.14
34.68
Net Cash Inflow / Outflow
--
-1.90
4.75
-6.74
-86.51
93.43

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
-44.43
-88.76
-80.74
-50.52
32.49
84.81
Cash EPS (₹) info
-87.63
-73.01
-79.09
-49.02
33.95
72.62
Adjusted Book Value (₹) info
-22.85
-8.01
78.22
133.81
184.05
141.77
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
-49.58
-86.19
-15.76
-11.09
-13.53
Free Cash Flow per Share (₹) info
--
-253.16
-329.21
-144.50
-102.84
-66.88

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
1.14
-0.92
0.40
15.04
39.38
ROE (%) info
--
-252.85
-76.16
-31.78
19.94
70.29
ROA (%) info
-8.32
-8.43
-9.62
-7.30
6.99
28.18
EBIT Margin (%) info
58.01
53.06
-311.51
-128.63
-37.59
25.79
Net Margin (%) info
-85.05
-94.14
-345.87
-224.02
44.03
79.87
Cash Profit Margin (%) info
--
-86.72
-1,053.95
-564.18
397.47
432.93

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
305.22
1,021.99
-13.63
1.73
-49.09
-4.82
EBIT Growth (%) info
562.55
291.10
-109.16
-248.12
-174.22
-29.74
Net Profit Growth (%) info
43.94
-9.93
-59.83
-255.50
-53.99
5,002.48
EPS Growth (%) info
-10.54
-9.93
-59.83
-255.50
-61.70
--
Book Value Growth (%) info
--
-110.25
-41.55
-27.30
29.83
139.74

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
-14.97
--
--
--
10.93
9.49
Price / Book Value info
-28.90
-74.63
7.14
3.28
1.93
5.67
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
21.05
23.11
-220.46
193.43
8.69
10.49
Close Price (₹) info
703.10
598.10
558.80
438.50
355.20
804.45
High Price (₹) info
785.00
775.00
674.00
544.00
895.00
914.00
Low Price (₹) info
512.00
510.00
405.00
338.00
335.00
201.05
Market Cap (₹ Cr) info
864.71
783.57
732.08
574.48
465.35
1,053.91

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
-134.22
-143.59
10.26
4.72
2.21
0.66
Short term debt to equity ratio info
--
--
--
--
--
--
Current Ratio info
3.50
3.50
7.91
21.55
24.24
9.35
Quick Ratio info
1.66
1.66
4.41
21.55
24.24
9.35
Interest Coverage info
0.19
0.12
-0.10
0.05
2.51
16.70

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
1.67
1.83
20.51
14.40
14.65
6.12
Asset Turnover info
0.09
0.08
0.01
0.01
0.02
0.07
Receivable days info
--
6.68
67.85
52.56
48.67
18.02
Inventory Days info
--
570.19
3,578.27
--
--
--
Payable days info
--
--
--
--
--
--
Cash Conversion Cycle info
--
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...