Aikyam Intellectual Property Consultancy Financials
BSE: 506822
₹7.10
As on 27-Aug-2015IST
Market cap
₹33 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-11.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
2.64
|
0.06
|
--
|
|||||
|
Total Expenditure
|
0.12
|
0.07
|
0.18
|
1.89
|
0.16
|
0.05
|
|||||
|
EBITDA
|
-0.04
|
-0.07
|
-0.18
|
-1.89
|
-0.16
|
-0.05
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.09
|
0.09
|
|||||
|
EBIT
|
-0.04
|
-0.07
|
-0.18
|
-1.89
|
-0.25
|
-0.14
|
|||||
|
Interest
|
--
|
0.00
|
--
|
0.00
|
0.00
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
2.64
|
0.06
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.04
|
-0.07
|
-0.18
|
0.75
|
-0.19
|
-0.14
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.14
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.04
|
-0.07
|
-0.18
|
0.61
|
-0.19
|
-0.14
|
Liabilities (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
125.34
|
-4.31
|
-4.24
|
-4.06
|
-4.67
|
-4.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
110.34
|
--
|
--
|
--
|
0.79
|
0.84
|
|||||
|
Current Liabilities
|
120.17
|
4.32
|
4.24
|
4.06
|
7.45
|
7.46
|
|||||
|
Total Liabilities
|
355.84
|
0.00
|
0.00
|
0.00
|
3.57
|
3.85
|
Assets (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
220.51
|
--
|
--
|
--
|
3.36
|
3.47
|
|||||
|
Current Assets
|
124.46
|
0.00
|
0.00
|
0.00
|
0.21
|
0.37
|
|||||
|
Total Assets
|
355.84
|
0.00
|
0.00
|
0.00
|
3.57
|
3.85
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
0.05
|
|||||
|
Net Current Assets
|
4.29
|
-4.31
|
-4.24
|
-4.06
|
-7.24
|
-7.09
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.02
|
-0.04
|
0.14
|
-0.04
|
-0.03
|
|||||
|
Cash EPS (₹)
|
--
|
-0.02
|
-0.04
|
0.14
|
-0.02
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-1.93
|
-1.91
|
-1.87
|
-2.01
|
-1.96
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
1.40
|
-0.45
|
--
|
Profitability Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-0.02
|
-4,368.15
|
--
|
34.11
|
-5.25
|
-3.67
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
23.08
|
-335.51
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
48.78
|
58.55
|
90.64
|
-647.11
|
-76.29
|
28.66
|
|||||
|
Net Profit Growth (%)
|
48.78
|
58.41
|
-128.99
|
413.11
|
-35.82
|
-43.57
|
|||||
|
EPS Growth (%)
|
51.60
|
58.41
|
-128.99
|
413.12
|
-35.82
|
-43.57
|
|||||
|
Book Value Growth (%)
|
--
|
-0.88
|
-2.17
|
6.96
|
-2.27
|
-1.70
|
Valuation Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-11.85
|
-11.32
|
-6.15
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2,729.72
|
-1,297.71
|
-289.83
|
5.79
|
-41.05
|
-82.64
|
|||||
|
Close Price (₹)
|
16.70
|
21.80
|
11.75
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
46.95
|
23.00
|
24.30
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
10.35
|
4.63
|
8.88
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
32.76
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.85
|
--
|
--
|
--
|
--
|
-0.01
|
|||||
|
Short term debt to equity ratio
|
0.99
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.04
|
0.00
|
0.00
|
0.00
|
0.03
|
0.05
|
|||||
|
Quick Ratio
|
0.66
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
|||||
|
Interest Coverage
|
--
|
-295.31
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-04 | Mar-03 | Mar-02 | Mar-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|