Luminaire Technologies Financials
NSE: STRAUSIND | BSE: 526045
₹0.20
₹0.00 (0.00%)As on 29-Aug-2016IST
Market cap
₹6 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.14
|
|||||
|
Total Expenditure
|
0.16
|
0.73
|
0.21
|
0.18
|
0.11
|
0.23
|
|||||
|
EBITDA
|
-0.01
|
-0.73
|
-0.21
|
-0.18
|
-0.11
|
-0.23
|
|||||
|
Depreciation
|
0.32
|
--
|
--
|
--
|
0.11
|
0.15
|
|||||
|
EBIT
|
-0.33
|
-0.73
|
-0.21
|
-0.18
|
-0.22
|
-0.38
|
|||||
|
Interest
|
--
|
--
|
--
|
0.02
|
0.00
|
0.02
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.14
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.33
|
-0.73
|
-0.21
|
-0.20
|
-0.22
|
-0.26
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
-0.02
|
-0.01
|
-0.01
|
|||||
|
Profit after Tax
|
-0.33
|
-0.73
|
-0.21
|
-0.17
|
-0.21
|
-0.25
|
Liabilities (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.92
|
26.31
|
27.04
|
27.24
|
0.43
|
1.33
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
1.15
|
1.15
|
1.00
|
0.67
|
0.04
|
|||||
|
Current Liabilities
|
1.26
|
0.02
|
0.02
|
0.02
|
0.24
|
0.27
|
|||||
|
Total Liabilities
|
27.18
|
27.47
|
28.20
|
28.26
|
1.33
|
1.63
|
Assets (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.32
|
27.11
|
27.68
|
27.71
|
0.95
|
1.06
|
|||||
|
Current Assets
|
24.86
|
0.06
|
0.12
|
0.56
|
0.28
|
0.47
|
|||||
|
Total Assets
|
27.18
|
27.47
|
28.20
|
28.26
|
1.33
|
1.63
|
|||||
|
Total Debt*
|
--
|
1.15
|
1.15
|
1.00
|
0.64
|
--
|
|||||
|
Net Current Assets
|
23.60
|
0.04
|
0.10
|
0.54
|
0.04
|
0.20
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.06
|
-0.18
|
-27.25
|
-0.07
|
1.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
-0.02
|
0.00
|
0.14
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.15
|
27.35
|
-0.05
|
-1.26
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.06
|
-0.03
|
0.08
|
-0.12
|
0.12
|
Financials Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.02
|
-0.01
|
-0.07
|
-0.09
|
-0.10
|
|||||
|
Cash EPS (₹)
|
--
|
-0.02
|
-0.01
|
-0.07
|
-0.04
|
-0.04
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.88
|
0.91
|
0.11
|
0.13
|
0.22
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
-11.36
|
-0.03
|
0.52
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.01
|
-11.22
|
-0.03
|
0.57
|
Profitability Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.66
|
-0.74
|
-1.23
|
-20.11
|
-11.96
|
|||||
|
ROE (%)
|
-1.29
|
-2.77
|
-1.55
|
-59.88
|
-49.08
|
-36.61
|
|||||
|
ROA (%)
|
-1.22
|
-2.62
|
-0.74
|
-1.17
|
-14.11
|
-10.28
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
-13,073.57
|
-28,992.51
|
-76,953.34
|
-170.36
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-151.13
|
-247.24
|
-16.43
|
18.01
|
42.21
|
68.68
|
|||||
|
Net Profit Growth (%)
|
-151.13
|
-249.90
|
-20.75
|
17.56
|
14.70
|
81.04
|
|||||
|
EPS Growth (%)
|
-150.42
|
-249.30
|
90.13
|
17.64
|
14.66
|
81.05
|
|||||
|
Book Value Growth (%)
|
--
|
-2.36
|
10,353.67
|
-20.89
|
-39.41
|
-34.40
|
Valuation Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.23
|
30.63
|
59.32
|
254.37
|
38.75
|
23.48
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-91.71
|
-1,093.15
|
-7,580.90
|
-365.00
|
-117.13
|
-144.75
|
|||||
|
Close Price (₹)
|
1.17
|
27.10
|
53.75
|
27.00
|
5.20
|
5.20
|
|||||
|
High Price (₹)
|
30.60
|
56.00
|
55.00
|
27.00
|
6.00
|
6.99
|
|||||
|
Low Price (₹)
|
1.17
|
17.15
|
25.55
|
5.20
|
2.57
|
3.00
|
|||||
|
Market Cap (₹ Cr)
|
5.88
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.04
|
3.93
|
1.99
|
--
|
|||||
|
Short term debt to equity ratio
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
19.78
|
3.04
|
6.42
|
30.77
|
1.15
|
1.73
|
|||||
|
Quick Ratio
|
19.78
|
3.04
|
6.42
|
30.77
|
1.15
|
1.73
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-10.69
|
-117.30
|
-10.18
|
Operating Efficiency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|