Market cap
₹487 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
--
P/B Ratio
22.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
4.15
|
3.48
|
45.67
|
42.70
|
40.08
|
--
|
|||||
|
Other Income
|
1.00
|
1.09
|
1.22
|
1.69
|
0.77
|
0.29
|
|||||
|
Total Income
|
5.14
|
4.57
|
46.89
|
44.39
|
40.85
|
0.29
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
--
|
|||||
|
Operating Expenses
|
5.14
|
4.56
|
46.81
|
43.48
|
39.86
|
0.08
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
0.00
|
0.08
|
0.91
|
0.98
|
0.20
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.02
|
0.28
|
0.32
|
0.06
|
|||||
|
Profit after Tax
|
0.00
|
0.01
|
0.05
|
0.62
|
0.65
|
0.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.00
|
0.01
|
0.05
|
0.62
|
0.65
|
0.14
|
Liabilities (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.59
|
21.59
|
21.59
|
21.54
|
21.28
|
12.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Current Liabilities
|
1.51
|
2.59
|
42.56
|
10.45
|
11.51
|
0.22
|
|||||
|
Total Liabilities
|
23.10
|
24.18
|
64.15
|
31.99
|
32.79
|
12.97
|
Cashflow (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.66
|
-1.10
|
-3.33
|
0.66
|
-8.51
|
-11.18
|
|||||
|
Cash Flow from Investing Activities
|
0.90
|
1.09
|
1.21
|
1.64
|
0.76
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
-0.36
|
7.87
|
11.24
|
|||||
|
Net Cash Inflow / Outflow
|
0.24
|
-0.01
|
-2.12
|
1.93
|
0.12
|
0.07
|
Financials Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.01
|
0.17
|
0.18
|
0.05
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.00
|
0.02
|
0.17
|
0.18
|
0.05
|
|||||
|
Adjusted Book Value (₹)
|
5.96
|
5.96
|
5.96
|
5.94
|
5.87
|
4.15
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
0.10
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.18
|
-0.30
|
-0.92
|
0.18
|
-2.35
|
-36.36
|
|||||
|
Free Cash Flow per Share (₹)
|
0.09
|
0.00
|
-0.58
|
0.63
|
-2.14
|
-36.34
|
Profitability Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.01
|
0.02
|
0.36
|
4.24
|
5.80
|
2.88
|
|||||
|
ROE (%)
|
0.00
|
0.02
|
0.24
|
2.91
|
3.84
|
1.99
|
|||||
|
ROA (%)
|
0.00
|
0.01
|
0.11
|
1.93
|
2.86
|
1.93
|
|||||
|
EBIT Margin (%)
|
-23.98
|
-31.09
|
-2.50
|
-1.84
|
0.54
|
--
|
|||||
|
Net Margin (%)
|
0.01
|
0.12
|
0.11
|
1.40
|
1.60
|
49.17
|
|||||
|
Cash Profit Margin (%)
|
0.05
|
0.25
|
0.13
|
1.48
|
1.63
|
--
|
Growth Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.15
|
-92.38
|
6.95
|
6.55
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
8.08
|
5.24
|
-45.65
|
-459.94
|
363.72
|
3.93
|
|||||
|
Net Profit Growth (%)
|
-88.41
|
-89.84
|
-91.65
|
-4.64
|
364.43
|
336.80
|
|||||
|
EPS Growth (%)
|
-86.67
|
-89.58
|
-91.63
|
-4.65
|
294.10
|
70.26
|
|||||
|
Book Value Growth (%)
|
0.00
|
0.02
|
0.24
|
1.23
|
66.78
|
829.89
|
Valuation Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
1,144.68
|
1,307.15
|
7.51
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
33.15
|
40.18
|
0.83
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.05
|
--
|
--
|
|||||
|
EV/EBITDA
|
904.13
|
456.99
|
42.76
|
779.12
|
865.84
|
51.36
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
197.00
|
235.90
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
330.00
|
248.00
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
160.00
|
173.40
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
713.93
|
854.90
|
--
|
Solvency Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
15.28
|
9.34
|
1.51
|
3.06
|
2.85
|
59.72
|
|||||
|
Quick Ratio
|
9.21
|
8.16
|
1.48
|
2.99
|
2.84
|
21.04
|
|||||
|
Interest Coverage
|
1.53
|
22.06
|
71.63
|
1,318.26
|
91.89
|
--
|