Larsen & Toubro Peer Comparison
NSE: LT | BSE: 500510
₹4,027.00
As on 27-Aug-2026IST
Market cap
₹5,54,901 Cr
Revenue (TTM)
₹2,90,137 Cr
P/E Ratio
33.4
P/B Ratio
4.9
Div. Yield
0.9 %
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,54,901 | 23,954 | 23,772 | 23,335 | 21,491 |
Revenue (₹ Cr) |
2,90,137 | 12,752 | 27,380 | 7,686 | 10,185 |
Net Profit (₹ Cr) |
19,816.70 | 765.12 | 1,128.57 | 954.14 | 601.20 |
Net Margin (%) |
6.67 | 5.86 | 4.10 | 12.14 | 5.81 |
RoE (%) |
16.41 | 24.04 | 14.91 | 4.76 | 27.06 |
Price to Earnings |
33.45 | 32.25 | 20.92 | 24.46 | 35.73 |
Price-To-Book |
4.87 | 7.54 | 2.94 | 1.07 | 8.46 |
Income Statement (₹ Cr)
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,85,874.36 | 12,888.61 | 27,143.06 | 7,613.47 | 10,060.58 |
|
Total Income
|
2,95,439.82 | 13,414.63 | 27,247.93 | 8,031.55 | 10,243.41 |
|
Total Expenditure
|
2,52,738.53 | 12,334.87 | 24,710.68 | 4,004.28 | 9,044.89 |
|
EBITDA
|
33,135.83 | 553.74 | 2,432.38 | 3,609.19 | 1,015.69 |
|
Depreciation
|
4,364.75 | 13.07 | 510.12 | 1,037.63 | 165.89 |
|
EBIT
|
28,771.08 | 540.67 | 1,922.26 | 2,571.56 | 849.80 |
|
Interest
|
10,638.29 | 155.80 | 693.06 | 1,795.27 | 215.01 |
|
Other Income
|
9,565.46 | 526.02 | 104.87 | 418.08 | 182.83 |
|
Exceptional Items
|
-1,722.44 | 80.16 | 36.58 | 5,804.13 | -- |
|
Profit before Tax
|
25,975.81 | 991.32 | 1,370.65 | 6,861.39 | 817.62 |
|
Provision for Tax
|
6,816.41 | 248.87 | 340.02 | 380.71 | 219.89 |
|
Profit after Tax
|
19,159.40 | 742.45 | 1,030.63 | 6,480.68 | 597.73 |
Liabilities (₹ Cr)
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,09,289.80 | 3,017.26 | 7,776.55 | 19,826.58 | 2,399.59 |
|
Minority Interest
|
19,240.66 | 198.23 | -43.95 | -- | -- |
|
Non-Current Liabilities
|
65,269.15 | -102.73 | 1,126.26 | 30,275.71 | 417.73 |
|
Current Liabilities
|
2,33,531.47 | 12,938.93 | 18,581.86 | 3,906.77 | 4,561.87 |
|
Total Liabilities
|
4,52,382.77 | 16,273.78 | 27,701.73 | 54,009.07 | 7,430.53 |
Assets (₹ Cr)
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,29,985.80 | 825.22 | 4,195.03 | 47,939.80 | 1,693.98 |
|
Current Assets
|
2,92,841.13 | 15,226.44 | 22,942.21 | 6,069.27 | 5,685.21 |
|
Total Assets
|
4,52,382.77 | 16,273.78 | 27,701.73 | 54,009.07 | 7,430.53 |
|
Total Debt*
|
1,21,683.02 | 0.00 | 3,306.96 | 18,963.36 | 963.12 |
|
Net Current Assets
|
59,309.66 | 2,287.51 | 4,360.35 | 2,162.49 | 1,123.34 |
|
Contingent Liabilities
|
28,921.93 | 3,557.02 | 255.42 | 360.37 | 875.25 |
Cashflow (₹ Cr)
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
16,740.97 | 439.46 | 1,534.38 | 1,971.21 | 499.78 |
|
Cash Flow from Investing Activities
|
-11,738.84 | 250.06 | -0.32 | 375.36 | -148.99 |
|
Cash from Financing Activities
|
-2,156.43 | -200.81 | -1,636.40 | -719.71 | -242.51 |
|
Net Cash Inflow / Outflow
|
2,845.70 | 488.71 | -102.34 | 1,626.86 | 108.28 |
Ratios
Profitability Ratios
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.98 | 41.74 | 18.95 | 24.76 | 33.53 |
|
ROE (%)
|
18.59 | 27.02 | 14.42 | 38.61 | 28.24 |
|
ROA (%)
|
4.65 | 5.10 | 3.91 | 13.06 | 8.84 |
|
EBIT Margin (%)
|
14.94 | 8.38 | 9.35 | 52.90 | 11.91 |
|
Net Margin (%)
|
6.49 | 5.53 | 3.78 | 80.69 | 5.84 |
|
Cash Profit Margin (%)
|
8.23 | 5.86 | 5.68 | 98.75 | 7.59 |
Growth Ratios
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.79 | 7.01 | 21.63 | 2.76 | 8.81 |
|
EBIT Growth (%)
|
13.85 | 5.22 | 21.18 | -2.48 | 27.68 |
|
Net Profit Growth (%)
|
8.32 | 33.19 | 81.68 | 969.74 | 60.34 |
|
EPS Growth (%)
|
6.93 | 33.06 | 77.57 | 969.72 | 60.34 |
|
Book Value Growth (%)
|
12.14 | 21.71 | 19.39 | 44.25 | 30.88 |
Valuation Ratios
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.97 | 29.06 | 17.36 | 4.21 | 14.68 |
|
Price / Book Value
|
4.42 | 6.94 | 2.32 | 1.37 | 3.66 |
|
Dividend Yield (%)
|
1.08 | 1.29 | 1.04 | 0.66 | 0.59 |
|
EV/EBITDA
|
13.65 | 13.35 | 7.70 | 10.62 | 7.33 |
|
Market Cap (₹ Cr)
|
4,82,069.93 | 20,927.24 | 18,060.99 | 27,253.93 | 8,771.82 |
Solvency Ratios
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.12 | 0.00 | 0.43 | 0.96 | 0.40 |
|
Short term debt to equity ratio
|
0.32 | -- | 0.23 | 0.02 | 0.34 |
|
Current Ratio
|
1.25 | 1.18 | 1.23 | 1.55 | 1.25 |
|
Quick Ratio
|
1.21 | 1.08 | 1.14 | 1.47 | 1.08 |
|
Interest Coverage
|
3.44 | 7.36 | 2.98 | 4.82 | 4.80 |
Operating Efficiency Ratios
| Larsen & Toubro | NBCC (India) | Kalpataru Project | IRB Infra Dev | Cemindia Projects | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.15 | 39.51 | 30.96 | 4.35 | 12.87 |
|
Asset Turnover
|
0.69 | 0.88 | 1.03 | 0.15 | 1.49 |
|
Receivable days
|
72.89 | 115.45 | 109.07 | 26.12 | 41.44 |
|
Inventory Days
|
10.98 | 30.70 | 21.55 | 15.14 | 25.30 |
|
Payable days
|
232.17 | 8,294.50 | 266.90 | 363.68 | 230.34 |
|
Cash Conversion Cycle
|
-148.30 | -8,148.35 | -136.28 | -322.42 | -163.60 |