Landmarc Leisure Peer Comparison

BSE: 532275

₹2.05

₹0.02 (0.99%)

As on 04-Sep-2026IST

Market cap

₹201 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

4.5

Div. Yield

0 %

Edit

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Market cap (₹ Cr)	201	18,289	7,355	5,264	3,394
Revenue (₹ Cr)	0	3,092	1,265	8,082	593
Net Profit (₹ Cr)	-0.42	264.70	99.65	206.50	101.96
Net Margin (%)	-66.93	8.42	7.47	2.50	16.34
RoE (%)	-1.16	18.32	6.40	9.19	5.95
Price to Earnings	--	69.09	85.98	24.07	33.29
Price-To-Book	4.48	11.52	3.53	2.79	1.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Operating Revenue	0.32	3,091.98	1,265.10	8,082.10	593.16
Total Income	0.63	3,145.20	1,334.60	8,257.73	624.12
Total Expenditure	1.04	2,660.19	1,193.45	7,688.05	392.76
EBITDA	-0.72	431.79	71.65	394.05	200.40
Depreciation	0.01	105.50	16.36	165.26	94.98
EBIT	-0.73	326.29	55.29	228.79	105.41
Interest	0.00	52.89	2.75	94.43	0.66
Other Income	0.31	53.22	69.50	175.63	30.96
Exceptional Items	0.00	-5.32	-2.80	-6.19	-4.42
Profit before Tax	-0.42	321.29	119.24	303.80	131.30
Provision for Tax	0.00	56.60	19.59	97.30	29.35
Profit after Tax	-0.42	264.70	99.65	206.50	101.96

Liabilities (₹ Cr)

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Shareholder's Funds	43.84	1,550.66	2,046.65	2,546.34	1,796.90
Minority Interest	0.00	0.00	-1.23	8.07	0.00
Non-Current Liabilities	0.06	696.47	78.84	993.29	73.53
Current Liabilities	5.18	7,061.75	414.57	4,381.68	76.57
Total Liabilities	43.07	6,331.28	904.32	7,028.15	1,984.27

Assets (₹ Cr)

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Non-Current Assets	1.52	1,562.09	552.07	3,103.81	1,415.38
Current Assets	17.40	7,619.74	1,208.96	3,752.76	482.80
Total Assets	43.07	6,331.28	904.32	7,028.15	1,984.27
Total Debt*	12.70	136.38	32.37	240.56	0.30
Net Current Assets	12.22	557.99	794.39	-628.92	406.23
Contingent Liabilities	1.14	19.95	--	393.03	9.83

Cashflow (₹ Cr)

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Cash From Operating Activities	-0.78	288.80	122.21	717.24	122.54
Cash Flow from Investing Activities	0.04	-440.89	-203.01	-329.31	-644.70
Cash from Financing Activities	0.97	364.78	104.24	-183.04	512.11
Net Cash Inflow / Outflow	0.23	212.69	23.45	204.89	-10.05

Ratios

Profitability Ratios

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
ROCE (%)	0.68	30.58	14.59	26.65	8.18
ROE (%)	-1.16	18.32	6.40	9.19	5.95
ROA (%)	-0.91	3.41	5.78	2.75	5.35
EBIT Margin (%)	-226.09	10.55	4.37	2.83	17.77
Net Margin (%)	-66.93	8.42	7.47	2.50	16.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Revenue Growth (%)	-72.36	68.93	20.67	-4.26	30.67
EBIT Growth (%)	-495.65	51.09	-29.50	-28.64	48.83
Net Profit Growth (%)	-304.37	14.12	35.11	-18.99	3.40
EPS Growth (%)	-295.26	25.28	21.10	-11.82	5.32
Book Value Growth (%)	1.01	117.89	47.84	15.08	56.86

Valuation Ratios

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Price / Earnings	-407.72	67.98	83.91	23.32	32.08
Price / Book Value	4.48	11.52	3.53	2.79	1.83
Dividend Yield (%)	0.00	0.00	0.00	0.45	0.37
EV/EBITDA	-296.86	40.29	97.96	10.60	14.83
Market Cap (₹ Cr)	96.80	13,086.65	5,520.03	6,331.77	4,132.69

Solvency Ratios

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Debt to Equity	0.00	0.36	0.00	0.02	0.00
Short term debt to equity ratio	0.14	0.04	0.05	0.05	--
Current Ratio	3.36	1.08	2.92	0.86	6.31
Quick Ratio	3.35	1.08	2.92	0.85	6.06
Interest Coverage	170.80	7.07	44.34	4.22	201.46

Operating Efficiency Ratios

	Landmarc Leisure	TBO Tek	Le Travenues Technology	Thomas Cook	Wonderla Holidays
Debtors to sales (%)	370.50	171.87	3.69	8.20	0.45
Asset Turnover	0.01	0.40	0.73	1.08	0.31
Receivable days	154.04	773.92	9.85	28.65	2.95
Inventory Days	16.75	0.00	0.00	1.72	10.93
Payable days	0.00	--	--	--	275.02
Cash Conversion Cycle	170.79	--	--	--	-261.14

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly