Lakshmi Machine Peer Comparison

NSE: LMW | BSE: 500252

₹17,133.00

₹-3.00 (-0.02%)

As on 25-Sep-2026IST

Market cap

₹18,306 Cr

Revenue (TTM)

₹3,374 Cr

P/E Ratio

104.7

P/B Ratio

6.3

Div. Yield

0.2 %

Edit

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
Market cap (₹ Cr)	18,306	169	68	60	21
Revenue (₹ Cr)	3,374	15	6	40	146
Net Profit (₹ Cr)	174.79	2.03	-1.33	0.88	5.27
Net Margin (%)	4.96	12.30	-23.42	2.16	3.60
RoE (%)	6.41	9.10	-18.89	2.90	41.36
Price to Earnings	104.73	83.15	--	67.99	4.05
Price-To-Book	6.26	7.24	10.78	1.95	1.39

Income Statement (₹ Cr)

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
Operating Revenue	3,207.42	14.34	20.25	39.85	132.03
Total Income	3,353.58	15.68	20.34	40.17	132.60
Total Expenditure	3,038.41	10.46	20.01	34.06	126.74
EBITDA	169.01	3.89	0.24	5.79	5.29
Depreciation	120.18	1.50	0.00	1.27	1.68
EBIT	48.83	2.39	0.24	4.52	3.61
Interest	--	1.38	0.00	0.22	4.03
Other Income	146.16	1.34	0.09	0.32	0.57
Exceptional Items	-13.18	--	0.00	--	--
Profit before Tax	181.81	2.35	0.33	4.62	0.16
Provision for Tax	51.08	0.68	0.02	0.90	-0.08
Profit after Tax	130.73	1.67	0.31	3.72	0.24

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
Shareholder's Funds	2,866.52	22.77	7.67	29.15	8.89
Minority Interest	--	--	--	--	--
Non-Current Liabilities	239.66	10.18	3.01	5.37	2.66
Current Liabilities	1,478.93	8.49	4.07	9.05	64.76
Total Liabilities	4,585.11	41.44	14.78	43.57	76.31

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
Non-Current Assets	1,602.72	30.31	0.01	26.73	32.94
Current Assets	2,982.39	11.13	14.73	16.84	43.37
Total Assets	4,585.11	41.44	14.78	43.57	76.31
Total Debt*	0.00	9.22	2.90	7.79	31.57
Net Current Assets	1,503.46	2.63	10.66	7.79	-21.39
Contingent Liabilities	63.65	--	--	0.13	0.70

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
Cash From Operating Activities	177.41	4.07	-2.96	5.46	10.67
Cash Flow from Investing Activities	109.63	-2.17	0.00	-8.37	-2.40
Cash from Financing Activities	-32.25	-1.91	2.98	3.11	-8.40
Net Cash Inflow / Outflow	254.79	-0.02	0.02	0.20	-0.13

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
ROCE (%)	6.44	11.89	3.63	14.55	9.83
ROE (%)	4.63	7.52	4.08	13.43	2.68
ROA (%)	2.95	4.19	2.76	9.18	0.31
EBIT Margin (%)	9.83	36.44	1.62	15.34	4.44
Net Margin (%)	3.90	10.67	1.51	9.26	0.18
Cash Profit Margin (%)	7.82	22.11	1.52	12.52	1.45

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
Revenue Growth (%)	6.49	12.08	1,467.44	32.20	0.75
EBIT Growth (%)	19.43	82.08	627.74	104.09	-15.08
Net Profit Growth (%)	27.40	99.18	585.42	154.74	163.20
EPS Growth (%)	27.40	99.18	585.61	154.75	163.20
Book Value Growth (%)	3.21	4.68	4.16	11.07	2.16

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
Price / Earnings	97.58	81.91	6.57	16.12	100.86
Price / Book Value	4.45	6.02	1.31	2.06	2.67
Dividend Yield (%)	0.29	0.49	0.00	1.78	0.00
EV/EBITDA	36.46	26.71	37.96	10.81	9.42
Market Cap (₹ Cr)	12,756.87	137.11	10.06	59.99	23.75

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
Debt to Equity	0.00	0.40	0.38	0.27	3.55
Short term debt to equity ratio	--	0.19	--	0.09	2.83
Current Ratio	2.02	1.31	3.62	1.86	0.67
Quick Ratio	1.63	1.18	3.56	1.00	0.46
Interest Coverage	--	2.71	1,084.67	21.79	1.04

	Lakshmi Machine	Lakshmi Automatic	Shantai	Meera	Harish Textile
Debtors to sales (%)	8.74	13.79	60.19	15.93	20.01
Asset Turnover	0.72	0.36	1.82	0.98	1.72
Receivable days	26.01	43.92	122.63	39.97	67.40
Inventory Days	65.24	23.72	41.88	78.71	40.59
Payable days	105.00	47.78	34.19	47.61	94.19
Cash Conversion Cycle	-13.75	19.85	130.33	71.07	13.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.