Lakshmi Machine Peer Comparison

NSE: LMW | BSE: 500252

₹15,725.00

₹39.00 (0.25%)

As on 23-Oct-2026 10:24IST

Market cap

₹16,434 Cr

Revenue (TTM)

₹3,684 Cr

P/E Ratio

80.1

P/B Ratio

5.4

Div. Yield

0.2 %

Edit

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
Market cap (₹ Cr)	16,434	71	9,203	9,115	7,320
Revenue (₹ Cr)	3,684	3	2,457	2,831	315
Net Profit (₹ Cr)	205.10	-1.51	244.69	313.03	70.49
Net Margin (%)	5.36	-47.50	9.65	10.88	22.18
RoE (%)	7.22	-23.04	10.79	19.22	26.80
Price to Earnings	80.13	--	37.61	29.94	103.84
Price-To-Book	5.41	11.32	3.67	5.51	26.00

Income Statement (₹ Cr)

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
Operating Revenue	3,207.42	20.25	2,366.05	2,506.83	257.07
Total Income	3,353.58	20.34	2,450.21	2,567.68	259.21
Total Expenditure	3,038.41	20.01	1,845.68	2,123.65	181.77
EBITDA	169.01	0.24	520.37	383.18	75.31
Depreciation	120.18	0.00	104.24	29.91	7.01
EBIT	48.83	0.24	416.13	353.27	68.30
Interest	--	0.00	25.13	51.08	0.81
Other Income	146.16	0.09	84.16	60.85	2.14
Exceptional Items	-13.18	0.00	-21.30	3.24	--
Profit before Tax	181.81	0.33	454.47	363.04	69.63
Provision for Tax	51.08	0.02	113.32	90.87	14.83
Profit after Tax	130.73	0.31	341.15	272.17	54.80

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
Shareholder's Funds	2,866.52	7.67	2,305.85	1,514.83	244.52
Minority Interest	--	--	--	28.16	--
Non-Current Liabilities	239.66	3.01	261.99	71.41	9.34
Current Liabilities	1,478.93	4.07	665.84	1,032.33	30.05
Total Liabilities	4,585.11	14.78	3,233.68	2,665.72	283.91

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
Non-Current Assets	1,602.72	0.01	1,278.99	772.86	114.48
Current Assets	2,982.39	14.73	1,954.69	1,873.87	169.43
Total Assets	4,585.11	14.78	3,233.68	2,665.72	283.91
Total Debt*	0.00	2.90	0.00	456.61	5.41
Net Current Assets	1,503.46	10.66	1,288.85	841.54	139.38
Contingent Liabilities	63.65	--	107.24	21.16	0.35

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
Cash From Operating Activities	177.41	-2.96	314.22	-105.38	37.00
Cash Flow from Investing Activities	109.63	0.00	-219.58	-7.40	-31.47
Cash from Financing Activities	-32.25	2.98	-121.82	115.61	-6.77
Net Cash Inflow / Outflow	254.79	0.02	-27.18	2.83	-1.24

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
ROCE (%)	6.44	3.63	22.27	23.62	31.26
ROE (%)	4.63	4.08	15.85	19.75	25.09
ROA (%)	2.95	2.76	11.44	11.29	21.28
EBIT Margin (%)	9.83	1.62	25.55	17.71	30.13
Net Margin (%)	3.90	1.51	13.92	10.60	21.14
Cash Profit Margin (%)	7.82	1.52	18.82	12.04	24.04

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
Revenue Growth (%)	6.49	1,467.44	6.25	24.29	28.76
EBIT Growth (%)	19.43	627.74	0.27	23.63	40.68
Net Profit Growth (%)	27.40	585.42	-17.82	25.75	48.22
EPS Growth (%)	27.40	585.61	-17.81	23.39	48.20
Book Value Growth (%)	3.21	4.16	15.37	20.18	26.29

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
Price / Earnings	97.58	6.57	23.33	28.90	47.46
Price / Book Value	4.45	1.31	3.45	5.08	10.67
Dividend Yield (%)	0.29	0.00	0.56	0.10	0.18
EV/EBITDA	36.46	37.96	12.82	17.92	33.55
Market Cap (₹ Cr)	12,756.87	10.06	7,960.58	7,640.07	2,600.91

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
Debt to Equity	0.00	0.38	0.00	0.30	0.02
Short term debt to equity ratio	--	--	0.00	0.25	--
Current Ratio	2.02	3.62	2.94	1.82	5.64
Quick Ratio	1.63	3.56	2.48	1.22	3.73
Interest Coverage	--	1,084.67	19.08	8.11	87.21

	Lakshmi Machine	Shantai	Elecon Engineering	Transformers &	Raghav Enhancers
Debtors to sales (%)	8.74	60.19	30.45	35.40	22.65
Asset Turnover	0.72	1.82	0.79	1.04	1.00
Receivable days	26.01	122.63	102.92	98.65	77.66
Inventory Days	65.24	41.88	41.97	77.14	65.38
Payable days	105.00	34.19	92.22	75.54	91.79
Cash Conversion Cycle	-13.75	130.33	52.68	100.25	51.25

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.