Market cap
₹54 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
9.5
P/B Ratio
0.7
Div. Yield
0 %
| Ladderup Finance | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
54 | 12,240 | 12,040 | 4,821 | 4,539 |
Revenue (₹ Cr) |
29 | 4,180 | 10,512 | 248 | 403 |
Net Profit (₹ Cr) |
7.71 | 1,088.04 | 655.99 | 26.54 | 156.82 |
Net Margin (%) |
24.51 | 24.93 | 5.96 | 10.48 | 38.93 |
RoE (%) |
7.45 | 10.09 | 14.05 | -0.07 | 12.39 |
Price to Earnings |
9.47 | 11.77 | 20.00 | -- | 28.95 |
Price-To-Book |
0.69 | 1.11 | 2.73 | 0.30 | 2.96 |
Income Statement (₹ Cr)
| Ladderup Finance | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Operating Income
|
28.72 | 4,180.29 | 10,511.90 | 247.62 | 402.51 |
|
Other Income
|
2.75 | 183.73 | 490.97 | 5.62 | 0.26 |
|
Total Income
|
19.24 | 4,463.24 | 9,761.55 | 307.07 | 170.26 |
|
Interest Expense
|
2.40 | 994.87 | 2,363.78 | 170.77 | 163.71 |
|
PBT & Exceptional Items
|
11.13 | 1,505.89 | 828.38 | 50.63 | 210.03 |
|
Operating Expenses
|
17.93 | 1,820.68 | 7,613.35 | 31.84 | 29.03 |
|
Exceptional Income/Expenses
|
0.00 | -21.29 | -98.68 | 0.00 | 0.00 |
|
Profit before Tax
|
10.51 | 1,443.41 | 783.39 | 50.34 | 209.29 |
|
Taxes
|
2.80 | 355.37 | 127.40 | 23.80 | 52.47 |
|
Profit after Tax
|
7.71 | 1,088.04 | 655.99 | 26.54 | 156.82 |
|
Minority Interest
|
-1.47 | -70.76 | -110.06 | 0.00 | 0.00 |
|
Share of Associate
|
-0.58 | 22.80 | 56.15 | -38.71 | 0.00 |
|
Consolidated Profit
|
5.67 | 1,040.08 | 602.08 | -12.18 | 156.82 |
Liabilities (₹ Cr)
| Ladderup Finance | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
74.42 | 10,657.43 | 4,623.12 | 15,871.50 | 1,460.22 |
|
Minority Interest
|
-1.47 | -70.76 | -110.06 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3.71 | 385.71 | 12,197.03 | 1,311.48 | 5.65 |
|
Current Liabilities
|
26.96 | 14,793.43 | 25,600.79 | 2,397.95 | 2,707.53 |
|
Total Liabilities
|
109.13 | 24,347.34 | 41,282.43 | 19,317.30 | 2,436.50 |
Assets (₹ Cr)
| Ladderup Finance | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.21 | 1,044.49 | 3,213.73 | 3.50 | 4.59 |
|
Current Assets
|
73.76 | 25,066.82 | 38,111.85 | 19,575.35 | 4,166.09 |
|
Total Assets
|
109.13 | 24,347.34 | 41,282.43 | 19,317.30 | 2,436.50 |
|
Contingent Liabilities
|
0.05 | 84.90 | 235.91 | 1.23 | -- |
Cashflow (₹ Cr)
| Ladderup Finance | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10.42 | 5,568.65 | 2,051.75 | 631.26 | -491.71 |
|
Cash Flow from Investing Activities
|
-6.72 | -2,474.51 | 3,725.94 | -1,629.29 | -55.95 |
|
Cash from Financing Activities
|
-2.90 | -4,785.72 | -3,428.09 | 971.73 | 554.12 |
|
Net Cash Inflow / Outflow
|
0.80 | -1,691.58 | 2,349.60 | -26.30 | 6.46 |
Ratios
Profitability Ratios
| Ladderup Finance | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.85 | 10.06 | 14.31 | 1.75 | 6.82 |
|
ROE (%)
|
7.45 | 10.09 | 14.05 | -0.07 | 12.39 |
|
ROA (%)
|
6.92 | 4.26 | 1.54 | 0.14 | 4.76 |
|
EBIT Margin (%)
|
35.40 | 54.44 | 26.21 | 87.02 | 92.60 |
|
Net Margin (%)
|
24.51 | 24.93 | 5.96 | 10.48 | 38.93 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ladderup Finance | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
55.83 | -5.25 | 14.08 | -14.64 | 106.45 |
|
EBIT Growth (%)
|
163.64 | -7.54 | -10.58 | -21.35 | 129.69 |
|
Net Profit Growth (%)
|
522.36 | 4.24 | 18.58 | -79.00 | 82.10 |
|
EPS Growth (%)
|
98.08 | -4.37 | 55.96 | -119.66 | 65.59 |
|
Book Value Growth (%)
|
-3.98 | 14.40 | -6.81 | 9.40 | 12.58 |
Valuation Ratios
| Ladderup Finance | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.47 | 11.58 | 18.95 | -395.92 | 27.00 |
|
Price / Book Value
|
0.69 | 1.11 | 2.73 | 0.30 | 2.96 |
|
Dividend Yield (%)
|
0.00 | 2.57 | 1.18 | 0.21 | 0.00 |
|
EV/EBITDA
|
5.95 | 6.29 | 6.31 | 33.39 | 18.85 |
|
Market Cap (₹ Cr)
|
46.72 | 9,186.00 | 8,247.51 | 4,236.71 | 2,275.20 |
Solvency Ratios
| Ladderup Finance | JM Financial | Edelweiss Fin | Pilani Investment | SG Finserve | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.29 | 0.48 | 1.27 | 0.12 | 1.37 |
|
Current Ratio
|
2.74 | 1.69 | 1.49 | 8.16 | 1.54 |
|
Quick Ratio
|
2.74 | 1.69 | 1.49 | 8.16 | 1.54 |
|
Interest Coverage
|
5.38 | 2.45 | 1.33 | 1.29 | 2.28 |