La Opala Rg Financials
NSE: LAOPALA | BSE: 526947
₹169.92
As on 08-Sep-2026 15:58IST
Market cap
₹1,894 Cr
Revenue (TTM)
₹315 Cr
P/E Ratio
20.3
P/B Ratio
2.2
Div. Yield
2.9 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
315.16
|
309.06
|
331.86
|
365.13
|
452.32
|
322.69
|
|||||
|
Total Income
|
346.79
|
341.26
|
379.76
|
409.49
|
480.91
|
341.84
|
|||||
|
Total Expenditure
|
197.63
|
193.34
|
223.74
|
229.58
|
286.95
|
200.44
|
|||||
|
EBITDA
|
117.53
|
115.73
|
108.13
|
135.55
|
165.37
|
122.25
|
|||||
|
Depreciation
|
21.22
|
20.86
|
18.32
|
21.68
|
21.76
|
13.66
|
|||||
|
EBIT
|
96.31
|
94.87
|
89.81
|
113.87
|
143.61
|
108.59
|
|||||
|
Interest
|
4.59
|
4.89
|
5.27
|
6.47
|
7.49
|
4.07
|
|||||
|
Other Income
|
31.64
|
32.20
|
47.90
|
44.37
|
28.58
|
19.15
|
|||||
|
Exceptional Items
|
-1.79
|
-1.79
|
--
|
--
|
--
|
-7.16
|
|||||
|
Profit before Tax
|
121.56
|
120.39
|
132.44
|
151.76
|
164.70
|
116.51
|
|||||
|
Provision for Tax
|
28.41
|
28.08
|
35.86
|
24.04
|
41.72
|
29.14
|
|||||
|
Profit after Tax
|
93.15
|
92.30
|
96.59
|
127.72
|
122.98
|
87.37
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
820.36
|
820.36
|
824.37
|
851.53
|
774.95
|
740.49
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
41.43
|
41.43
|
43.08
|
45.90
|
58.97
|
46.00
|
|||||
|
Current Liabilities
|
32.80
|
32.79
|
33.71
|
29.84
|
63.00
|
59.93
|
|||||
|
Total Liabilities
|
894.58
|
894.58
|
901.15
|
927.26
|
896.92
|
846.43
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
231.97
|
249.00
|
286.71
|
322.28
|
360.46
|
419.40
|
|||||
|
Current Assets
|
645.58
|
645.58
|
614.45
|
604.98
|
536.46
|
427.03
|
|||||
|
Total Assets
|
894.58
|
894.58
|
901.15
|
927.26
|
896.92
|
846.43
|
|||||
|
Total Debt*
|
--
|
8.29
|
10.28
|
8.74
|
12.20
|
13.99
|
|||||
|
Net Current Assets
|
612.78
|
612.78
|
580.74
|
575.14
|
473.46
|
367.10
|
|||||
|
Contingent Liabilities
|
--
|
2.89
|
2.57
|
3.37
|
3.00
|
2.68
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
67.61
|
112.21
|
68.20
|
109.32
|
99.39
|
|||||
|
Cash Flow from Investing Activities
|
--
|
22.62
|
2.55
|
-24.75
|
-68.88
|
-74.99
|
|||||
|
Cash from Financing Activities
|
--
|
-90.22
|
-114.86
|
-43.28
|
-40.43
|
-24.46
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.11
|
0.18
|
0.00
|
-0.06
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.52
|
8.32
|
8.70
|
11.51
|
11.08
|
7.87
|
|||||
|
Cash EPS (₹)
|
8.39
|
10.19
|
10.35
|
13.46
|
13.04
|
9.10
|
|||||
|
Adjusted Book Value (₹)
|
76.27
|
73.91
|
74.27
|
76.71
|
69.81
|
66.71
|
|||||
|
Dividend per Share (₹)
|
2.92
|
5.00
|
7.50
|
10.00
|
5.00
|
2.30
|
|||||
|
Cash Flow per Share (₹)
|
--
|
6.09
|
10.11
|
6.14
|
9.85
|
8.95
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
8.07
|
11.16
|
9.56
|
8.27
|
5.51
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.06
|
16.25
|
19.21
|
22.34
|
16.97
|
|||||
|
ROE (%)
|
11.65
|
11.22
|
11.53
|
15.71
|
16.23
|
12.43
|
|||||
|
ROA (%)
|
10.37
|
10.28
|
10.56
|
14.00
|
14.11
|
11.00
|
|||||
|
EBIT Margin (%)
|
30.56
|
30.70
|
27.06
|
31.19
|
31.75
|
33.65
|
|||||
|
Net Margin (%)
|
26.86
|
27.05
|
25.43
|
31.19
|
25.57
|
25.56
|
|||||
|
Cash Profit Margin (%)
|
--
|
36.37
|
34.54
|
40.70
|
31.83
|
30.94
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.81
|
-6.87
|
-9.11
|
-19.28
|
40.17
|
52.73
|
|||||
|
EBIT Growth (%)
|
10.48
|
5.63
|
-21.13
|
-20.71
|
32.25
|
93.36
|
|||||
|
Net Profit Growth (%)
|
-3.82
|
-4.43
|
-24.38
|
3.86
|
40.76
|
76.25
|
|||||
|
EPS Growth (%)
|
-5.22
|
-4.43
|
-24.38
|
3.85
|
40.76
|
76.25
|
|||||
|
Book Value Growth (%)
|
--
|
-0.49
|
-3.19
|
9.88
|
4.65
|
11.22
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.33
|
19.72
|
24.38
|
25.86
|
30.66
|
43.94
|
|||||
|
Price / Book Value
|
2.24
|
2.22
|
2.86
|
3.88
|
4.87
|
5.18
|
|||||
|
Dividend Yield (%)
|
2.93
|
3.05
|
3.54
|
3.36
|
1.47
|
0.67
|
|||||
|
EV/EBITDA
|
12.75
|
12.35
|
15.15
|
18.40
|
19.48
|
27.22
|
|||||
|
Close Price (₹)
|
180.50
|
164.00
|
212.53
|
297.85
|
339.50
|
347.10
|
|||||
|
High Price (₹)
|
287.00
|
287.00
|
386.45
|
479.75
|
433.85
|
487.00
|
|||||
|
Low Price (₹)
|
162.10
|
162.10
|
190.40
|
296.00
|
239.85
|
200.25
|
|||||
|
Market Cap (₹ Cr)
|
1,893.66
|
1,819.83
|
2,354.87
|
3,302.80
|
3,770.12
|
3,838.94
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
19.69
|
19.69
|
18.23
|
20.27
|
8.52
|
7.12
|
|||||
|
Quick Ratio
|
16.94
|
16.94
|
16.13
|
16.91
|
7.31
|
6.51
|
|||||
|
Interest Coverage
|
27.47
|
25.62
|
26.15
|
24.44
|
22.99
|
29.62
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.46
|
9.65
|
8.64
|
6.72
|
8.01
|
10.05
|
|||||
|
Asset Turnover
|
0.35
|
0.35
|
0.36
|
0.40
|
0.52
|
0.41
|
|||||
|
Receivable days
|
--
|
34.31
|
29.20
|
30.22
|
27.56
|
39.26
|
|||||
|
Inventory Days
|
--
|
94.22
|
93.79
|
87.53
|
45.06
|
37.06
|
|||||
|
Payable days
|
--
|
113.07
|
48.28
|
222.16
|
178.24
|
155.11
|
|||||
|
Cash Conversion Cycle
|
--
|
15.47
|
74.71
|
-104.42
|
-105.62
|
-78.78
|