La Opala Rg Peer Comparison
NSE: LAOPALA | BSE: 526947
₹175.95
As on 28-Aug-2026IST
Market cap
₹1,952 Cr
Revenue (TTM)
₹315 Cr
P/E Ratio
21
P/B Ratio
2.3
Div. Yield
2.8 %
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,952 | 8,139 | 7,753 | 3,170 | 484 |
Revenue (₹ Cr) |
315 | 3,178 | 2,321 | 959 | 610 |
Net Profit (₹ Cr) |
93.15 | 190.03 | 324.26 | 108.11 | 18.12 |
Net Margin (%) |
26.86 | 5.86 | 13.64 | 11.09 | 2.93 |
RoE (%) |
11.65 | 10.84 | 12.73 | 18.33 | 10.98 |
Price to Earnings |
20.96 | 42.11 | 24.78 | 29.68 | 26.71 |
Price-To-Book |
2.31 | 4.00 | 3.28 | 4.95 | 2.81 |
Income Statement (₹ Cr)
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
309.06 | 2,973.57 | 2,323.71 | 815.57 | 557.33 |
|
Total Income
|
341.26 | 3,040.91 | 2,378.76 | 825.40 | 564.35 |
|
Total Expenditure
|
193.34 | 2,696.50 | 1,852.37 | 675.65 | 541.95 |
|
EBITDA
|
115.73 | 277.07 | 471.34 | 139.92 | 15.39 |
|
Depreciation
|
20.86 | 80.95 | 77.73 | 35.90 | 3.70 |
|
EBIT
|
94.87 | 196.12 | 393.61 | 104.02 | 11.68 |
|
Interest
|
4.89 | 16.33 | 1.53 | 26.00 | 0.64 |
|
Other Income
|
32.20 | 67.34 | 55.05 | 9.83 | 7.02 |
|
Exceptional Items
|
-1.79 | -27.35 | -7.44 | -- | -0.73 |
|
Profit before Tax
|
120.39 | 219.78 | 439.70 | 87.85 | 17.33 |
|
Provision for Tax
|
28.08 | 63.11 | 108.19 | 23.53 | 4.57 |
|
Profit after Tax
|
92.30 | 156.67 | 331.51 | 64.32 | 12.76 |
Liabilities (₹ Cr)
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
820.36 | 1,979.89 | 2,700.95 | 526.51 | 178.26 |
|
Minority Interest
|
-- | -8.17 | -- | 4.83 | -- |
|
Non-Current Liabilities
|
41.43 | 181.78 | 33.29 | 104.25 | 4.65 |
|
Current Liabilities
|
32.79 | 560.39 | 267.87 | 349.70 | 106.57 |
|
Total Liabilities
|
894.58 | 2,713.89 | 3,002.10 | 985.29 | 289.48 |
Assets (₹ Cr)
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
249.00 | 749.95 | 831.89 | 458.88 | 41.17 |
|
Current Assets
|
645.58 | 1,963.94 | 2,170.21 | 526.41 | 248.32 |
|
Total Assets
|
894.58 | 2,713.89 | 3,002.10 | 985.29 | 289.48 |
|
Total Debt*
|
8.29 | 55.13 | 34.62 | 265.45 | 0.00 |
|
Net Current Assets
|
612.78 | 1,403.55 | 1,902.34 | 176.71 | 141.74 |
|
Contingent Liabilities
|
2.89 | 42.10 | 50.02 | 0.45 | 7.15 |
Cashflow (₹ Cr)
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
67.61 | 209.73 | 255.06 | 60.17 | 37.03 |
|
Cash Flow from Investing Activities
|
22.62 | -88.70 | -175.67 | -109.47 | -8.10 |
|
Cash from Financing Activities
|
-90.22 | -116.05 | -4.71 | 53.41 | 2.80 |
|
Net Cash Inflow / Outflow
|
0.01 | 4.98 | 74.68 | 4.11 | 31.73 |
Ratios
Profitability Ratios
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.06 | 11.92 | 17.15 | 15.77 | 10.66 |
|
ROE (%)
|
11.22 | 8.14 | 15.45 | 14.65 | 7.95 |
|
ROA (%)
|
10.28 | 5.98 | 11.75 | 7.03 | 4.83 |
|
EBIT Margin (%)
|
47.86 | 11.58 | 22.65 | 18.36 | 4.02 |
|
Net Margin (%)
|
27.05 | 5.15 | 13.94 | 7.79 | 2.26 |
|
Cash Profit Margin (%)
|
36.37 | 7.14 | 17.61 | 12.29 | 2.90 |
Growth Ratios
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.87 | 9.53 | 8.77 | 19.28 | 29.11 |
|
EBIT Growth (%)
|
-5.19 | 3.25 | -5.16 | 10.00 | 75.03 |
|
Net Profit Growth (%)
|
-4.43 | 45.05 | -9.07 | 10.21 | 72.62 |
|
EPS Growth (%)
|
-4.43 | 42.72 | -9.07 | 3.90 | 71.05 |
|
Book Value Growth (%)
|
-0.49 | 5.24 | 14.63 | 49.23 | 11.28 |
Valuation Ratios
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
19.72 | 36.65 | 25.85 | 27.84 | 29.44 |
|
Price / Book Value
|
2.22 | 2.98 | 3.74 | 3.38 | 2.22 |
|
Dividend Yield (%)
|
3.05 | 1.75 | 0.39 | 0.38 | 0.66 |
|
EV/EBITDA
|
12.35 | 15.46 | 16.10 | 13.17 | 13.05 |
|
Market Cap (₹ Cr)
|
1,819.83 | 5,886.18 | 8,570.30 | 1,774.60 | 375.70 |
Solvency Ratios
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.03 | 0.02 | 0.50 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.01 | 0.26 | -- |
|
Current Ratio
|
19.69 | 3.50 | 8.10 | 1.51 | 2.33 |
|
Quick Ratio
|
16.94 | 2.30 | 6.11 | 0.87 | 1.35 |
|
Interest Coverage
|
25.62 | 14.46 | 288.52 | 4.38 | 28.04 |
Operating Efficiency Ratios
| La Opala Rg | TTK Prestige | Cello World | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.65 | 9.58 | 32.26 | 17.90 | 6.92 |
|
Asset Turnover
|
0.35 | 1.27 | 0.82 | 0.89 | 2.15 |
|
Receivable days
|
34.31 | 31.33 | 110.54 | 63.51 | 26.71 |
|
Inventory Days
|
94.22 | 70.51 | 83.19 | 88.24 | 67.49 |
|
Payable days
|
113.07 | 56.79 | 50.04 | 88.56 | 54.13 |
|
Cash Conversion Cycle
|
15.47 | 45.05 | 143.69 | 63.18 | 40.07 |