La Opala Rg Peer Comparison
NSE: LAOPALA | BSE: 526947
₹153.78
As on 09-Oct-2026 10:09IST
Market cap
₹1,708 Cr
Revenue (TTM)
₹315 Cr
P/E Ratio
18.3
P/B Ratio
2
Div. Yield
3.2 %
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,708 | 8,476 | 7,012 | 2,868 | 474 |
Revenue (₹ Cr) |
315 | 2,321 | 3,178 | 959 | 610 |
Net Profit (₹ Cr) |
93.15 | 324.26 | 190.03 | 108.11 | 18.12 |
Net Margin (%) |
26.86 | 13.64 | 5.86 | 11.09 | 2.93 |
RoE (%) |
11.65 | 12.73 | 10.84 | 18.33 | 10.98 |
Price to Earnings |
18.34 | 27.09 | 36.28 | 26.85 | 26.17 |
Price-To-Book |
2.02 | 3.58 | 3.45 | 4.48 | 2.76 |
Income Statement (₹ Cr)
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
315.16 | 2,321.41 | 3,178.12 | 959.10 | 609.78 |
|
Total Income
|
346.79 | 2,377.31 | 3,245.19 | 974.93 | 617.38 |
|
Total Expenditure
|
197.63 | 1,860.10 | 2,861.15 | 772.38 | 587.24 |
|
EBITDA
|
117.53 | 461.31 | 316.97 | 186.72 | 22.54 |
|
Depreciation
|
21.22 | 80.94 | 83.72 | 40.69 | 4.24 |
|
EBIT
|
96.31 | 380.37 | 233.25 | 146.03 | 18.30 |
|
Interest
|
4.59 | 1.99 | 15.01 | 19.04 | 0.56 |
|
Other Income
|
31.64 | 55.90 | 67.07 | 15.83 | 7.60 |
|
Exceptional Items
|
-1.79 | -7.44 | -20.08 | -1.13 | -0.73 |
|
Profit before Tax
|
121.56 | 426.85 | 265.23 | 141.69 | 24.61 |
|
Provision for Tax
|
28.41 | 102.59 | 75.20 | 33.58 | 6.49 |
|
Profit after Tax
|
93.15 | 324.26 | 190.03 | 108.11 | 18.12 |
Liabilities (₹ Cr)
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
820.36 | 2,700.95 | 1,979.89 | 608.42 | 178.25 |
|
Minority Interest
|
0.00 | -11.43 | 3.26 | -1.31 | 0.00 |
|
Non-Current Liabilities
|
41.43 | 34.36 | 192.85 | 66.15 | 4.66 |
|
Current Liabilities
|
32.80 | 267.87 | 560.39 | 361.68 | 106.57 |
|
Total Liabilities
|
894.58 | 3,002.10 | 2,713.89 | 1,042.18 | 289.48 |
Assets (₹ Cr)
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
231.97 | 788.79 | 610.28 | 489.39 | 23.18 |
|
Current Assets
|
645.58 | 2,170.21 | 1,963.94 | 521.32 | 248.31 |
|
Total Assets
|
894.58 | 3,002.10 | 2,713.89 | 1,042.18 | 289.48 |
|
Total Debt*
|
8.29 | 34.62 | 55.13 | 269.62 | 0.00 |
|
Net Current Assets
|
612.78 | 1,902.34 | 1,403.55 | 159.64 | 141.74 |
|
Contingent Liabilities
|
2.89 | 50.02 | 42.10 | 0.23 | 7.15 |
Cashflow (₹ Cr)
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
67.61 | 255.06 | 209.73 | 108.64 | 37.03 |
|
Cash Flow from Investing Activities
|
22.62 | -175.67 | -88.70 | -89.19 | -8.10 |
|
Cash from Financing Activities
|
-90.22 | -4.71 | -116.05 | -24.69 | 2.80 |
|
Net Cash Inflow / Outflow
|
0.01 | 74.68 | 4.98 | -5.24 | 31.73 |
Ratios
Profitability Ratios
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.06 | 17.15 | 11.92 | 18.25 | 10.66 |
|
ROE (%)
|
11.65 | 12.73 | 10.84 | 18.33 | 10.98 |
|
ROA (%)
|
10.37 | 11.49 | 7.23 | 10.66 | 6.83 |
|
EBIT Margin (%)
|
30.56 | 16.39 | 7.34 | 15.23 | 3.00 |
|
Net Margin (%)
|
26.86 | 13.64 | 5.86 | 11.09 | 2.93 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.81 | 7.24 | 16.15 | 13.99 | 43.45 |
|
EBIT Growth (%)
|
10.48 | -10.22 | 37.04 | 35.10 | 3,619.23 |
|
Net Profit Growth (%)
|
-5.22 | -8.94 | 104.71 | 51.48 | 305.37 |
|
EPS Growth (%)
|
-3.82 | -7.83 | 0.77 | 52.11 | 314.76 |
|
Book Value Growth (%)
|
-0.49 | 14.63 | 5.24 | 15.74 | 11.28 |
Valuation Ratios
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.07 | 26.12 | 33.32 | 26.65 | 25.10 |
|
Price / Book Value
|
2.02 | 3.58 | 3.45 | 4.48 | 2.74 |
|
Dividend Yield (%)
|
3.25 | 0.40 | 1.47 | 0.30 | 0.53 |
|
EV/EBITDA
|
10.16 | 16.88 | 19.57 | 16.49 | 17.07 |
|
Market Cap (₹ Cr)
|
1,819.83 | 8,570.30 | 5,886.18 | 2,144.40 | 375.70 |
Solvency Ratios
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.03 | 0.08 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | 0.00 | 0.30 | -- |
|
Current Ratio
|
19.69 | 8.10 | 3.50 | 1.44 | 2.33 |
|
Quick Ratio
|
16.94 | 6.11 | 2.30 | 0.72 | 1.35 |
|
Interest Coverage
|
27.47 | 216.04 | 18.67 | 8.44 | 44.95 |
Operating Efficiency Ratios
| La Opala Rg | Cello World | TTK Prestige | Carysil | Singer India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.46 | 32.29 | 8.96 | 16.76 | 6.33 |
|
Asset Turnover
|
0.35 | 0.82 | 1.21 | 0.95 | 2.30 |
|
Receivable days
|
34.31 | 110.54 | 31.33 | 60.59 | 26.71 |
|
Inventory Days
|
94.22 | 83.19 | 70.51 | 94.86 | 67.49 |
|
Payable days
|
113.07 | 50.04 | 56.79 | 85.76 | 54.13 |
|
Cash Conversion Cycle
|
15.47 | 143.69 | 45.05 | 69.69 | 40.07 |