Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.46
|
0.25
|
0.30
|
0.62
|
0.61
|
0.62
|
|||||
|
Other Income
|
0.00
|
--
|
0.00
|
--
|
0.07
|
0.00
|
|||||
|
Total Income
|
0.46
|
0.25
|
0.30
|
0.62
|
0.68
|
0.63
|
|||||
|
Interest Expense
|
--
|
0.02
|
0.00
|
0.00
|
0.00
|
0.05
|
|||||
|
Operating Expenses
|
0.46
|
0.71
|
0.60
|
0.60
|
0.61
|
0.58
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
-0.48
|
-0.30
|
0.01
|
0.07
|
-0.01
|
|||||
|
Taxes
|
0.00
|
0.01
|
--
|
0.00
|
0.02
|
0.00
|
|||||
|
Profit after Tax
|
0.00
|
-0.49
|
-0.30
|
0.01
|
0.05
|
-0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.01
|
-0.49
|
-0.30
|
0.01
|
0.05
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.25
|
10.39
|
10.88
|
11.18
|
11.17
|
11.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
--
|
--
|
0.02
|
0.02
|
--
|
|||||
|
Current Liabilities
|
0.10
|
0.11
|
0.11
|
0.04
|
0.15
|
0.14
|
|||||
|
Total Liabilities
|
10.38
|
10.50
|
10.99
|
11.25
|
11.34
|
11.27
|
Cashflow (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.90
|
0.21
|
-0.43
|
1.23
|
-0.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.85
|
-0.20
|
0.38
|
-1.92
|
1.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.05
|
0.01
|
-0.05
|
-0.70
|
0.78
|
Financials Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-1.17
|
-0.72
|
0.02
|
0.11
|
-0.02
|
|||||
|
Cash EPS (₹)
|
--
|
-1.17
|
-0.72
|
0.02
|
0.12
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
24.60
|
25.77
|
26.48
|
26.46
|
26.35
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.49
|
0.50
|
-1.01
|
2.91
|
-0.51
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.63
|
0.51
|
-0.93
|
2.86
|
-0.48
|
Profitability Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.31
|
-2.72
|
0.12
|
0.59
|
0.34
|
|||||
|
ROE (%)
|
-0.04
|
-4.63
|
-2.75
|
0.08
|
0.44
|
-0.07
|
|||||
|
ROA (%)
|
-0.04
|
-4.58
|
-2.73
|
0.07
|
0.43
|
-0.07
|
|||||
|
EBIT Margin (%)
|
-1.10
|
-182.65
|
-101.67
|
2.20
|
-0.75
|
5.97
|
|||||
|
Net Margin (%)
|
-0.87
|
-196.42
|
-99.65
|
1.37
|
7.16
|
-1.30
|
|||||
|
Cash Profit Margin (%)
|
--
|
-196.38
|
-101.14
|
1.37
|
8.45
|
-0.85
|
Growth Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.19
|
-16.41
|
-51.47
|
1.63
|
-2.67
|
-20.69
|
|||||
|
EBIT Growth (%)
|
96.27
|
-50.18
|
-2,344.35
|
396.17
|
-112.30
|
-90.05
|
|||||
|
Net Profit Growth (%)
|
-6.19
|
-62.29
|
-3,693.34
|
-82.60
|
696.40
|
-111.22
|
|||||
|
EPS Growth (%)
|
97.13
|
-62.29
|
-3,693.34
|
-82.60
|
696.40
|
-111.22
|
|||||
|
Book Value Growth (%)
|
--
|
-4.53
|
-2.71
|
0.08
|
0.44
|
-0.07
|
Valuation Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
634.67
|
75.71
|
--
|
|||||
|
Price / Book Value
|
0.31
|
0.37
|
--
|
0.48
|
0.33
|
0.49
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-35.24
|
-8.26
|
-13.67
|
386.33
|
51.33
|
109.81
|
|||||
|
Close Price (₹)
|
--
|
9.13
|
--
|
12.69
|
8.70
|
12.96
|
|||||
|
High Price (₹)
|
--
|
9.13
|
--
|
12.69
|
12.96
|
14.26
|
|||||
|
Low Price (₹)
|
--
|
9.13
|
--
|
8.39
|
8.62
|
12.59
|
|||||
|
Market Cap (₹ Cr)
|
3.21
|
3.86
|
--
|
5.36
|
3.67
|
5.47
|
Solvency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
5.25
|
9.89
|
10.73
|
26.29
|
8.23
|
17.30
|
|||||
|
Quick Ratio
|
5.25
|
9.89
|
10.73
|
26.29
|
8.23
|
17.30
|
|||||
|
Interest Coverage
|
--
|
-23.30
|
-97.34
|
13.02
|
322.47
|
0.82
|