Aarya Global Shares and Securities Peer Comparison

BSE: 531731

₹0.46

₹-0.02 (-4.17%)

As on 02-May-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

0.8

P/B Ratio

0

Div. Yield

0 %

Edit

	Aarya Global Shares and Securities	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	1	27,238	16,948	13,875	3,733
Revenue (₹ Cr)	--	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	1.40	1,032.16	250.53	245.03	364.48
Net Margin (%)	--	18.96	20.44	17.44	22.84
RoE (%)	3.33	17.30	16.42	29.78	14.13
Price to Earnings	0.83	26.39	71.30	56.63	10.27
Price-To-Book	0.03	4.44	10.03	14.54	1.35

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aarya Global Shares and Securities	Angel One	Choice Intl	Prudent	Share India Sec
Operating Income	2.05	447.28	56.70	--	30.10
Other Income	2.40	14.44	5.21	--	3.27
Total Income	4.45	461.73	61.91	--	33.37
Interest Expense	0.01	38.41	17.24	--	2.50
PBT & Exceptional Items	2.04	74.26	6.27	--	4.63
Operating Expenses	2.40	338.77	36.12	--	25.23
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	2.04	74.26	6.27	--	4.63
Taxes	0.31	27.31	1.58	--	1.28
Profit after Tax	1.73	46.95	4.70	--	3.35
Minority Interest	2.19	--	--	--	--
Share of Associate	--	--	0.40	--	--
Consolidated Profit	1.54	46.95	5.10	--	3.35

Liabilities (₹ Cr)

	Aarya Global Shares and Securities	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	34.27	346.75	60.39	--	17.39
Minority Interest	2.19	--	--	--	--
Non-Current Liabilities	1.08	6.82	16.79	--	6.31
Current Liabilities	2.86	620.56	150.03	--	34.52
Total Liabilities	40.40	974.19	227.22	--	58.46

Assets (₹ Cr)

	Aarya Global Shares and Securities	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	37.53	172.98	58.94	--	10.51
Current Assets	2.86	801.16	168.27	--	47.70
Total Assets	40.40	974.19	227.22	--	58.46
Contingent Liabilities	--	318.83	184.00	--	15.79

Cashflow (₹ Cr)

	Aarya Global Shares and Securities	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	--	-181.63	-21.68	--	7.11
Cash Flow from Investing Activities	--	10.40	12.83	--	-1.85
Cash from Financing Activities	--	26.80	6.09	--	8.20
Net Cash Inflow / Outflow	--	-144.42	-2.76	--	13.46

Ratios

Profitability Ratios

	Aarya Global Shares and Securities	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	5.58	18.09	14.11	--	23.25
ROE (%)	5.16	14.27	8.09	--	21.94
ROA (%)	4.05	4.87	2.26	--	6.45
EBIT Margin (%)	99.95	27.49	45.48	--	27.04
Net Margin (%)	38.86	10.17	7.59	--	10.03
Cash Profit Margin (%)	84.24	12.80	12.30	--	14.48

Growth Ratios

	Aarya Global Shares and Securities	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	90.70	36.24	-3.45	--	65.31
EBIT Growth (%)	15.88	158.50	66.39	--	176.83
Net Profit Growth (%)	40.64	354.29	34.72	--	486.80
EPS Growth (%)	71.77	354.29	46.25	--	444.17
Book Value Growth (%)	4.68	11.33	8.18	--	32.63

Valuation Ratios

	Aarya Global Shares and Securities	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	38.11	0.00	1.19	--	0.00
Price / Book Value	1.71	0.00	0.48	--	0.00
Dividend Yield (%)	0.00	--	3.44	--	--
EV/EBITDA	28.30	-0.55	4.29	--	0.16
Market Cap (₹ Cr)	58.58	0.00	29.11	--	0.00

Solvency Ratios

	Aarya Global Shares and Securities	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.03	0.80	2.01	--	1.09
Short term debt to equity ratio	--	0.71	1.73	--	1.07
Current Ratio	1.00	1.29	1.12	--	1.38
Quick Ratio	1.00	1.31	1.05	--	1.36
Interest Coverage	161.05	2.93	1.36	--	2.85

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.