Market cap
₹10 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
11.8
P/B Ratio
1.5
Div. Yield
0 %
| Kumbhat Financial | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 34,037 | 32,386 | 22,817 | 23,621 |
Revenue (₹ Cr) |
8 | 10,285 | 404 | 6,380 | 1,986 |
Net Profit (₹ Cr) |
0.81 | 1,445.41 | 305.93 | 1,210.84 | 432.55 |
Net Margin (%) |
10.61 | 14.02 | 74.72 | 18.97 | 21.13 |
RoE (%) |
13.99 | 10.08 | 1.41 | 16.14 | 1.91 |
Price to Earnings |
11.81 | 23.48 | 75.16 | 18.84 | 135.42 |
Price-To-Book |
1.54 | 2.12 | 1.10 | 2.76 | 2.62 |
Income Statement (₹ Cr)
| Kumbhat Financial | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Operating Income
|
7.66 | 10,284.59 | 403.54 | 6,379.52 | 1,985.63 |
|
Other Income
|
0.00 | 25.57 | 5.87 | 3.80 | 61.51 |
|
Total Income
|
4.02 | 10,031.14 | 306.22 | 5,756.14 | 2,290.92 |
|
Interest Expense
|
2.18 | 4,204.29 | 0.57 | 1,966.96 | 415.66 |
|
PBT & Exceptional Items
|
0.65 | 2,260.68 | 366.10 | 1,676.19 | 593.37 |
|
Operating Expenses
|
4.82 | 3,845.19 | 42.74 | 2,740.17 | 1,021.21 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | -8.45 |
|
Profit before Tax
|
0.65 | 1,950.48 | 362.26 | 1,612.11 | 517.31 |
|
Taxes
|
-0.16 | 505.07 | 56.33 | 401.27 | 84.76 |
|
Profit after Tax
|
0.81 | 1,445.41 | 305.93 | 1,210.84 | 432.55 |
|
Minority Interest
|
0.00 | 4.05 | 0.00 | 0.00 | -258.12 |
|
Share of Associate
|
0.00 | 0.00 | 124.96 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.81 | 1,449.46 | 430.89 | 1,210.84 | 174.43 |
Liabilities (₹ Cr)
| Kumbhat Financial | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.12 | 16,050.74 | 29,221.16 | 7,842.25 | 8,944.44 |
|
Minority Interest
|
0.00 | 4.05 | 0.00 | 0.00 | -258.12 |
|
Non-Current Liabilities
|
0.36 | 141.91 | 3,407.06 | 137.71 | 1,951.04 |
|
Current Liabilities
|
20.85 | 58,360.20 | 23.91 | 23,950.27 | 9,114.80 |
|
Total Liabilities
|
21.76 | 54,550.48 | 35,100.39 | 29,334.64 | 25,723.77 |
Assets (₹ Cr)
| Kumbhat Financial | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.18 | 1,233.12 | 169.20 | 827.99 | 1,428.30 |
|
Current Assets
|
27.00 | 72,616.64 | 32,466.17 | 30,982.28 | 24,615.78 |
|
Total Assets
|
21.76 | 54,550.48 | 35,100.39 | 29,334.64 | 25,723.77 |
|
Contingent Liabilities
|
-- | 196.39 | -- | 4.00 | 243.48 |
Cashflow (₹ Cr)
| Kumbhat Financial | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.95 | -466.57 | 206.21 | 1,125.24 | -983.74 |
|
Cash Flow from Investing Activities
|
0.11 | -124.80 | -165.99 | 708.34 | -69.73 |
|
Cash from Financing Activities
|
15.57 | 1,132.34 | -142.63 | -1,669.38 | 415.28 |
|
Net Cash Inflow / Outflow
|
3.73 | 540.97 | -102.41 | 164.20 | -638.19 |
Ratios
Profitability Ratios
| Kumbhat Financial | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.64 | 11.25 | 1.21 | 9.55 | 11.51 |
|
ROE (%)
|
13.99 | 10.08 | 1.41 | 16.14 | 1.91 |
|
ROA (%)
|
3.31 | 2.34 | 0.91 | 4.05 | 1.65 |
|
EBIT Margin (%)
|
36.97 | 59.60 | 88.46 | 56.04 | 44.31 |
|
Net Margin (%)
|
10.61 | 14.02 | 74.72 | 18.97 | 21.13 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kumbhat Financial | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
115.63 | 4.76 | 30.99 | 11.86 | 4.68 |
|
EBIT Growth (%)
|
-1.94 | 33.65 | 33.57 | 64.71 | -21.01 |
|
Net Profit Growth (%)
|
-44.08 | 85.35 | 42.45 | 524.34 | -13.32 |
|
EPS Growth (%)
|
-42.63 | 68.98 | -86.84 | 521.96 | -47.26 |
|
Book Value Growth (%)
|
101.04 | 7.66 | 3.76 | 5.63 | 115.42 |
Valuation Ratios
| Kumbhat Financial | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.26 | 22.98 | 75.77 | 19.06 | 135.23 |
|
Price / Book Value
|
1.86 | 2.14 | 1.11 | 2.80 | 2.56 |
|
Dividend Yield (%)
|
0.00 | 0.55 | 0.53 | 0.00 | 0.00 |
|
EV/EBITDA
|
8.88 | 13.16 | 87.97 | 12.20 | 21.70 |
|
Market Cap (₹ Cr)
|
9.87 | 19,684.03 | 31,951.18 | 15,214.34 | 11,607.06 |
Solvency Ratios
| Kumbhat Financial | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 2.85 | 0.00 | 0.00 | 0.43 |
|
Short term debt to equity ratio
|
-- | 2.89 | -- | 1.50 | 0.00 |
|
Current Ratio
|
1.29 | 1.24 | 1,357.85 | 1.29 | 2.70 |
|
Quick Ratio
|
1.29 | 1.24 | 1,357.85 | 1.29 | 2.70 |
|
Interest Coverage
|
1.30 | 1.46 | 636.54 | 1.82 | 2.24 |