Market cap
₹10 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
12.4
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
7.66
|
2.04
|
0.62
|
0.33
|
0.32
|
0.17
|
|||||
|
Other Income
|
--
|
1.99
|
--
|
0.05
|
0.03
|
0.01
|
|||||
|
Total Income
|
7.66
|
4.02
|
0.62
|
0.38
|
0.35
|
0.18
|
|||||
|
Interest Expense
|
2.18
|
0.73
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
4.82
|
1.65
|
2.33
|
0.27
|
0.27
|
1.05
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.65
|
1.63
|
-1.72
|
0.11
|
0.08
|
-0.87
|
|||||
|
Taxes
|
-0.16
|
0.27
|
0.07
|
0.01
|
0.01
|
0.01
|
|||||
|
Profit after Tax
|
0.81
|
1.36
|
-1.79
|
0.10
|
0.08
|
-0.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.81
|
1.36
|
-1.79
|
0.10
|
0.08
|
-0.88
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.12
|
5.30
|
2.63
|
4.43
|
4.33
|
4.25
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.36
|
14.13
|
0.04
|
-0.01
|
-0.01
|
-0.02
|
|||||
|
Current Liabilities
|
20.85
|
2.33
|
0.02
|
0.02
|
0.01
|
0.03
|
|||||
|
Total Liabilities
|
27.34
|
21.76
|
2.70
|
4.48
|
4.38
|
4.30
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-11.95
|
-0.39
|
2.80
|
0.96
|
-4.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.11
|
0.27
|
-0.01
|
0.00
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
15.57
|
--
|
-2.62
|
-0.99
|
3.92
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.73
|
-0.12
|
0.17
|
-0.03
|
-0.36
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.52
|
2.55
|
-3.77
|
0.20
|
0.16
|
-1.85
|
|||||
|
Cash EPS (₹)
|
1.52
|
2.56
|
-3.76
|
0.21
|
0.16
|
-1.85
|
|||||
|
Adjusted Book Value (₹)
|
11.68
|
9.94
|
5.55
|
9.32
|
9.12
|
8.96
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-22.44
|
-0.83
|
5.90
|
2.03
|
-9.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-21.28
|
-4.80
|
5.95
|
2.07
|
-10.37
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
20.64
|
-48.69
|
2.52
|
1.95
|
-18.53
|
|||||
|
ROE (%)
|
13.99
|
34.26
|
-50.76
|
2.20
|
1.77
|
-18.70
|
|||||
|
ROA (%)
|
3.31
|
11.11
|
-50.25
|
2.20
|
1.77
|
-18.54
|
|||||
|
EBIT Margin (%)
|
36.97
|
18.71
|
-278.14
|
17.54
|
16.79
|
-520.04
|
|||||
|
Net Margin (%)
|
10.61
|
33.78
|
-290.00
|
25.05
|
21.69
|
-481.14
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
66.96
|
-289.22
|
29.60
|
23.86
|
-516.74
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
115.63
|
229.47
|
85.92
|
3.94
|
88.45
|
-62.32
|
|||||
|
EBIT Growth (%)
|
-1.94
|
122.16
|
-3,048.37
|
8.57
|
106.08
|
-657.13
|
|||||
|
Net Profit Growth (%)
|
131.42
|
175.80
|
-1,961.06
|
26.88
|
108.65
|
-503.12
|
|||||
|
EPS Growth (%)
|
-44.43
|
167.58
|
-1,961.42
|
26.85
|
108.65
|
-503.14
|
|||||
|
Book Value Growth (%)
|
--
|
101.04
|
-40.49
|
2.22
|
1.78
|
-17.10
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.38
|
7.26
|
--
|
89.49
|
50.19
|
--
|
|||||
|
Price / Book Value
|
1.61
|
1.86
|
2.87
|
1.95
|
0.88
|
0.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.42
|
8.88
|
-4.36
|
72.45
|
8.79
|
1.33
|
|||||
|
Close Price (₹)
|
23.80
|
18.52
|
15.90
|
18.14
|
8.02
|
6.14
|
|||||
|
High Price (₹)
|
27.01
|
25.63
|
22.02
|
18.14
|
8.02
|
6.14
|
|||||
|
Low Price (₹)
|
16.70
|
12.89
|
11.26
|
8.02
|
6.14
|
2.92
|
|||||
|
Market Cap (₹ Cr)
|
10.05
|
9.87
|
7.55
|
8.62
|
3.81
|
2.92
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
2.83
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.29
|
1.76
|
26.83
|
260.66
|
278.35
|
141.92
|
|||||
|
Quick Ratio
|
1.29
|
1.76
|
26.83
|
260.66
|
278.35
|
141.92
|
|||||
|
Interest Coverage
|
1.30
|
3.22
|
-1,909.89
|
551.50
|
839.00
|
-1,449.67
|