KIOCL Peer Comparison

NSE: KIOCL | BSE: 540680

₹386.55

₹3.75 (0.98%)

As on 28-Aug-2026IST

Market cap

₹23,517 Cr

Revenue (TTM)

₹681 Cr

P/E Ratio

604.9

P/B Ratio

13.7

Div. Yield

0 %

Edit

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
Market cap (₹ Cr)	23,517	9,972	118	1,01,951	76,181
Revenue (₹ Cr)	681	5,328	859	22,084	32,127
Net Profit (₹ Cr)	38.88	720.58	3.23	4,867.68	7,452.94
Net Margin (%)	5.03	13.34	0.38	21.75	22.14
RoE (%)	2.29	24.13	1.86	44.18	22.43
Price to Earnings	604.86	13.91	36.64	21.39	10.21
Price-To-Book	13.67	2.86	0.67	6.66	2.11

Income Statement (₹ Cr)

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
Operating Revenue	680.53	5,327.82	859.11	22,083.55	32,127.28
Total Income	772.38	5,402.35	860.28	22,375.78	33,662.84
Total Expenditure	686.33	4,074.41	830.27	13,954.49	22,877.82
EBITDA	-5.80	1,253.41	28.84	8,129.06	9,249.46
Depreciation	37.10	211.71	14.91	837.95	471.62
EBIT	-42.90	1,041.70	13.93	7,291.11	8,777.84
Interest	14.52	184.76	8.93	771.26	115.66
Other Income	91.85	74.53	1.17	292.23	1,535.56
Exceptional Items	0.00	-32.27	0.00	0.00	0.00
Profit before Tax	34.43	899.20	6.17	6,812.08	10,197.74
Provision for Tax	-4.45	178.62	2.94	1,944.40	2,744.05
Profit after Tax	38.88	720.58	3.23	4,867.68	7,453.69

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
Shareholder's Funds	1,736.23	3,253.68	175.22	13,870.89	34,062.33
Minority Interest	0.00	-1.73	0.00	-155.10	0.28
Non-Current Liabilities	260.40	694.27	33.39	15,285.86	2,138.19
Current Liabilities	346.67	1,563.01	177.69	12,097.96	12,106.09
Total Liabilities	2,300.85	--	427.77	9,598.86	48,846.90

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
Non-Current Assets	960.52	3,547.71	173.95	27,334.96	12,858.38
Current Assets	1,170.97	1,801.66	210.43	9,823.90	29,410.24
Total Assets	2,300.85	--	427.77	9,598.86	48,846.90
Total Debt*	0.00	--	124.01	1,033.85	3,770.45
Net Current Assets	824.30	238.65	32.75	-2,274.06	17,304.15
Contingent Liabilities	841.06	--	0.23	2,005.59	21,704.24

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
Cash From Operating Activities	343.31	--	20.76	1,206.94	1,894.28
Cash Flow from Investing Activities	-157.46	--	-4.08	-3,975.95	305.70
Cash from Financing Activities	-80.02	--	-15.74	2,807.97	-2,224.55
Net Cash Inflow / Outflow	105.83	--	0.94	38.96	-24.57

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
ROCE (%)	-10.27	--	-0.41	37.43	29.84
ROE (%)	2.29	24.13	1.86	44.18	22.43
ROA (%)	1.68	12.90	0.79	19.06	16.69
EBIT Margin (%)	-6.30	19.55	1.62	33.02	27.32
Net Margin (%)	5.03	13.34	0.38	21.75	22.14
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
Revenue Growth (%)	27.42	45.22	24.46	230.21	27.34
EBIT Growth (%)	81.74	41.70	323.79	279.64	12.08
Net Profit Growth (%)	120.28	45.53	139.91	215.19	13.91
EPS Growth (%)	120.29	-49.72	139.91	191.30	-16.77
Book Value Growth (%)	-10.79	--	-3.38	95.30	15.75

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
Price / Earnings	604.85	13.43	36.64	21.06	10.21
Price / Book Value	13.67	2.86	0.67	6.66	2.11
Dividend Yield (%)	0.00	0.24	0.00	0.06	4.04
EV/EBITDA	-3,928.82	8.54	7.31	14.70	7.55
Market Cap (₹ Cr)	14,339.89	--	109.31	67,257.55	60,557.46

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
Debt to Equity	0.00	0.18	0.03	1.00	0.00
Short term debt to equity ratio	--	--	0.67	0.04	0.13
Current Ratio	3.38	1.15	1.18	0.81	2.43
Quick Ratio	2.97	0.59	0.14	0.59	2.22
Interest Coverage	3.37	5.87	1.69	9.83	89.17

	KIOCL	Sandur Manganese	KIC Metaliks	Lloyds Metals	NMDC
Debtors to sales (%)	5.20	8.22	0.16	6.70	28.66
Asset Turnover	0.29	0.95	2.11	0.86	0.72
Receivable days	10.58	--	11.95	6.82	85.91
Inventory Days	180.26	--	102.57	18.02	41.26
Payable days	155.75	--	43.36	113.91	433.77
Cash Conversion Cycle	35.09	--	71.17	-89.06	-306.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.