K-Lifestyle Ind Financials
NSE: SHREEKRPOL | BSE: 514221
₹0.19
₹0.00 (0.00%)As on 07-Sep-2026IST
Market cap
₹19 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2.71
|
9.21
|
52.58
|
58.30
|
105.21
|
737.63
|
|||||
|
Total Income
|
2.72
|
9.24
|
52.77
|
58.47
|
105.43
|
737.69
|
|||||
|
Total Expenditure
|
2.31
|
9.88
|
52.85
|
54.96
|
103.97
|
867.37
|
|||||
|
EBITDA
|
0.40
|
-0.67
|
-0.28
|
3.34
|
1.24
|
-129.74
|
|||||
|
Depreciation
|
3.36
|
37.92
|
26.65
|
26.80
|
26.75
|
51.84
|
|||||
|
EBIT
|
-2.96
|
-38.59
|
-26.92
|
-23.46
|
-25.51
|
-181.58
|
|||||
|
Interest
|
--
|
0.00
|
28.50
|
35.86
|
34.91
|
33.50
|
|||||
|
Other Income
|
0.01
|
0.03
|
0.20
|
0.17
|
0.22
|
0.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.95
|
-38.56
|
-55.22
|
-59.15
|
-60.20
|
-215.02
|
|||||
|
Provision for Tax
|
53.80
|
-5.90
|
-3.52
|
-2.99
|
-2.03
|
-9.04
|
|||||
|
Profit after Tax
|
-56.75
|
-32.67
|
-51.70
|
-56.16
|
-58.17
|
-205.98
|
Liabilities (₹ Cr) |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-304.38
|
-247.64
|
-214.97
|
-163.27
|
-107.11
|
-48.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
209.35
|
155.55
|
161.44
|
164.97
|
117.95
|
121.84
|
|||||
|
Current Liabilities
|
289.44
|
289.12
|
288.36
|
319.40
|
281.49
|
248.69
|
|||||
|
Total Liabilities
|
194.89
|
251.32
|
283.23
|
365.97
|
334.23
|
361.46
|
Assets (₹ Cr) |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
162.48
|
165.85
|
203.76
|
230.41
|
257.16
|
283.99
|
|||||
|
Current Assets
|
31.72
|
30.94
|
30.77
|
90.34
|
34.78
|
37.17
|
|||||
|
Total Assets
|
194.89
|
251.32
|
283.23
|
365.97
|
334.23
|
361.46
|
|||||
|
Total Debt*
|
326.26
|
326.26
|
326.26
|
326.40
|
276.26
|
277.98
|
|||||
|
Net Current Assets
|
-257.72
|
-258.18
|
-257.59
|
-229.06
|
-246.72
|
-211.53
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
0.13
|
149.08
|
Cashflow (₹ Cr) |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
-0.98
|
-49.96
|
-0.13
|
-30.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.00
|
1.87
|
29.50
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
-0.14
|
50.14
|
-1.72
|
0.53
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
-1.12
|
0.19
|
0.02
|
-0.23
|
Financials Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.56
|
-0.32
|
-0.51
|
-0.55
|
-0.57
|
-2.02
|
|||||
|
Cash EPS (₹)
|
-0.52
|
0.05
|
-0.25
|
-0.29
|
-0.31
|
-1.51
|
|||||
|
Adjusted Book Value (₹)
|
-2.99
|
-2.44
|
-2.12
|
-1.61
|
-1.06
|
-0.49
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.01
|
-0.49
|
0.00
|
-0.30
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.56
|
0.06
|
0.02
|
-0.46
|
0.02
|
-0.30
|
Profitability Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-5.89
|
-40.73
|
-19.52
|
-14.05
|
-12.73
|
-54.79
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
-384.25
|
|||||
|
ROA (%)
|
-29.00
|
-15.13
|
-18.60
|
-18.31
|
-18.95
|
-48.83
|
|||||
|
EBIT Margin (%)
|
-109.17
|
-419.24
|
-51.21
|
-40.24
|
-24.25
|
-24.62
|
|||||
|
Net Margin (%)
|
-2,085.06
|
-353.72
|
-97.97
|
-96.05
|
-55.18
|
-27.92
|
|||||
|
Cash Profit Margin (%)
|
-1,969.28
|
57.03
|
-47.65
|
-50.37
|
-29.87
|
-20.90
|
Growth Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-70.55
|
-82.49
|
-9.82
|
-44.59
|
-85.74
|
6.85
|
|||||
|
EBIT Growth (%)
|
92.33
|
-43.35
|
-14.78
|
8.04
|
85.95
|
13.82
|
|||||
|
Net Profit Growth (%)
|
-73.72
|
36.81
|
7.94
|
3.46
|
71.76
|
13.01
|
|||||
|
EPS Growth (%)
|
-73.70
|
36.81
|
7.94
|
3.45
|
71.76
|
13.00
|
|||||
|
Book Value Growth (%)
|
-22.87
|
-15.15
|
-31.57
|
-52.19
|
-117.69
|
-131.54
|
Valuation Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.06
|
-0.08
|
-0.09
|
-0.10
|
-0.26
|
-0.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
831.26
|
-535.16
|
-4,453.66
|
97.13
|
207.36
|
-2.29
|
|||||
|
Close Price (₹)
|
0.19
|
0.19
|
0.19
|
0.16
|
0.27
|
0.20
|
|||||
|
High Price (₹)
|
0.21
|
0.21
|
0.30
|
0.29
|
0.42
|
0.55
|
|||||
|
Low Price (₹)
|
0.19
|
0.19
|
0.15
|
0.15
|
0.18
|
0.16
|
|||||
|
Market Cap (₹ Cr)
|
19.34
|
19.34
|
19.34
|
16.28
|
27.48
|
20.36
|
Solvency Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.07
|
-1.32
|
-1.52
|
-1.99
|
-2.57
|
-5.63
|
|||||
|
Short term debt to equity ratio
|
-0.38
|
-0.47
|
-0.54
|
-0.71
|
-1.09
|
-2.38
|
|||||
|
Current Ratio
|
0.11
|
0.11
|
0.11
|
0.28
|
0.12
|
0.15
|
|||||
|
Quick Ratio
|
0.11
|
0.11
|
0.10
|
0.21
|
0.12
|
0.14
|
|||||
|
Interest Coverage
|
--
|
--
|
-0.94
|
-0.65
|
-0.72
|
-5.42
|
Operating Efficiency Ratios |
Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
337.02
|
98.34
|
16.47
|
60.06
|
2.94
|
0.41
|
|||||
|
Asset Turnover
|
0.01
|
0.04
|
0.19
|
0.19
|
0.34
|
1.75
|
|||||
|
Receivable days
|
1,224.49
|
351.11
|
151.58
|
119.28
|
10.58
|
22.26
|
|||||
|
Inventory Days
|
95.91
|
16.17
|
82.06
|
75.73
|
5.29
|
9.63
|
|||||
|
Payable days
|
251.71
|
9.66
|
6.12
|
3.38
|
0.86
|
1.24
|
|||||
|
Cash Conversion Cycle
|
1,068.68
|
357.62
|
227.53
|
191.62
|
15.01
|
30.66
|