Kohinoor Broadcast Peer Comparison

NSE: CGIGARSH | BSE: 531366

₹0.24

₹-0.01 (-4.00%)

As on 25-Aug-2015IST

Market cap

₹3 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Market cap (₹ Cr)	3	11,942	470	443	324
Revenue (₹ Cr)	0	6,872	148	562	108
Net Profit (₹ Cr)	-4.05	444.00	26.08	-8.14	35.33
Net Margin (%)	-5,062.50	3.87	17.37	-1.37	28.89
RoE (%)	2.05	4.76	32.81	-0.88	-3.79
Price to Earnings	--	26.86	18.02	--	10.04
Price-To-Book	0.34	1.61	3.50	0.59	1.05

Income Statement (₹ Cr)

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Operating Revenue	0.08	1,477.12	--	438.48	0.77
Total Income	0.08	1,491.50	--	476.26	1.32
Total Expenditure	0.26	1,281.83	--	298.73	1.03
EBITDA	-0.19	195.29	--	139.75	-0.26
Depreciation	1.23	116.80	--	32.87	0.06
EBIT	-1.42	78.49	--	106.87	-0.32
Interest	0.00	78.25	--	0.04	0.00
Other Income	0.00	14.38	--	37.78	0.54
Exceptional Items	-2.51	-2.17	--	--	--
Profit before Tax	-3.93	12.45	--	144.61	0.23
Provision for Tax	0.17	0.81	--	38.64	0.03
Profit after Tax	-4.10	11.64	--	105.98	0.20

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Shareholder's Funds	7.97	409.19	--	674.66	5.20
Minority Interest	0.04	38.32	--	--	--
Non-Current Liabilities	-0.61	644.85	--	114.06	0.03
Current Liabilities	0.37	336.47	--	107.68	0.01
Total Liabilities	8.34	1,428.83	--	913.27	5.24

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Non-Current Assets	7.71	1,271.95	--	335.07	1.26
Current Assets	0.02	156.88	--	561.33	3.97
Total Assets	8.34	1,428.83	--	913.27	5.24
Total Debt*	0.00	747.01	--	0.00	0.00
Net Current Assets	-0.35	-179.59	--	453.65	3.96
Contingent Liabilities	124.33	118.49	--	--	--

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Cash From Operating Activities	-0.16	155.26	--	95.42	-1.54
Cash Flow from Investing Activities	0.00	-205.42	--	-89.32	0.57
Cash from Financing Activities	--	48.80	--	-5.62	0.00
Net Cash Inflow / Outflow	-0.17	-1.36	--	0.48	-0.97

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
ROCE (%)	-43.64	8.36	--	23.05	4.44
ROE (%)	-45.63	2.89	--	16.89	3.83
ROA (%)	-43.90	0.84	--	13.36	3.80
EBIT Margin (%)	-237.04	14.19	--	40.49	37.19
Net Margin (%)	-5,025.46	0.78	--	22.25	14.88
Cash Profit Margin (%)	-3,732.92	8.70	--	31.67	33.19

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Revenue Growth (%)	-4.46	9.57	--	14.04	-100.00
EBIT Growth (%)	54.07	-5.97	--	20.38	128.49
Net Profit Growth (%)	-92.74	-76.90	--	26.74	159.40
EPS Growth (%)	-92.75	-77.46	--	26.74	159.42
Book Value Growth (%)	-20.40	2.77	--	16.27	3.81

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Price / Earnings	0.00	211.85	--	35.27	0.00
Price / Book Value	0.25	6.75	--	5.54	0.00
Dividend Yield (%)	0.00	0.15	--	0.13	--
EV/EBITDA	-10.77	16.57	--	20.98	6.90
Market Cap (₹ Cr)	1.98	2,752.82	--	3,738.31	0.00

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debt to Equity	0.00	1.83	--	0.00	0.00
Short term debt to equity ratio	--	0.08	--	--	--
Current Ratio	0.05	0.47	--	5.21	487.04
Quick Ratio	0.05	0.43	--	5.21	487.04
Interest Coverage	-844.17	1.16	--	3,360.99	631.13

	Kohinoor Broadcast	PVR Inox	Connplex Cinemas	Entertainment Net	Quint Digital
Debtors to sales (%)	--	5.19	--	28.84	--
Asset Turnover	0.01	1.06	--	0.55	0.15
Receivable days	0.00	15.94	--	95.91	0.00
Inventory Days	0.00	2.87	--	0.00	0.00
Payable days	--	535.04	--	87.73	--
Cash Conversion Cycle	--	-516.23	--	8.18	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.