Market cap
₹35 Cr
Revenue (TTM)
₹106 Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -16.95 | -24.77 | -11.40 | 3.94 | 36.20 |
| EBIT | 18.69 | 36.20 | 46.61 | -251.69 | 6.93 |
| Net Profit | 20.31 | 58.34 | -203.31 | -370.64 | -16.07 |
| EPS | 20.31 | 71.55 | 5.11 | -977.75 | -320.41 |
| Book Value | -- | -- | -4.33 | -323.36 | -263.69 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-21 | Mar-20 | Mar-19 |
| EBIT-Margin
| -5.51 | -2.86 | -0.94 | -1.78 | -13.81 |
| Net Margin
| -7.74 | -13.66 | -5.74 | -4.07 | -13.41 |
| Return on equity
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Capital
| 2.69 | 1.61 | 2.87 | 5.19 | 0.00 |
| Return on Assets
| -10.66 | -13.40 | -7.35 | -6.39 | -18.23 |
| Debt to Equity (x)
| -- | -- | -1.24 | -1.30 | -1.31 |
Profitability
ROCE
2.87
Lower than Peers by 8.64
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
2.87
|
5.19
|
--
|
--
|
--
|
|
Peer Median
|
11.52
|
6.25
|
10.63
|
8.76
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.89
|
3.62
|
9.24
|
5.36
|
--
|
ROA
-7.35
Lower than Peers by 11.94
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
-7.35
|
-6.39
|
-18.23
|
0.40
|
-35.41
|
|
Peer Median
|
4.59
|
1.71
|
3.77
|
3.56
|
--
|
EBIT Margin
-0.94
Lower than Peers by 9.69
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
-0.94
|
-1.78
|
-13.81
|
-0.19
|
2.40
|
|
Peer Median
|
8.75
|
5.44
|
8.28
|
8.56
|
--
|
Net Margin
-5.74
Lower than Peers by 9.80
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
-5.74
|
-4.07
|
-13.41
|
0.33
|
-45.40
|
|
Peer Median
|
4.07
|
2.50
|
5.42
|
5.64
|
--
|
Cash Profit Margin
-5.07
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
-5.07
|
-3.53
|
-13.12
|
1.01
|
-48.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-12.99
Lower than Peers by 49.09
Year on year growth in net sales
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
-12.99
|
22.18
|
5.63
|
70.78
|
144.37
|
|
Peer Median
|
36.10
|
-21.16
|
--
|
3.68
|
--
|
EBIT Growth
54.00
Lower than Peers by 29.90
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
54.00
|
84.28
|
-7,491.61
|
-113.67
|
180.19
|
|
Peer Median
|
83.90
|
-52.93
|
--
|
4.49
|
--
|
Net Profit Growth
-20.66
Lower than Peers by 297.71
Year on year growth in profit after tax
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
-20.66
|
62.12
|
-4,437.30
|
101.14
|
-602.45
|
|
Peer Median
|
277.05
|
-99.49
|
--
|
10.34
|
--
|
EPS Growth
-20.66
Lower than Peers by 200.82
Year on year growth in earnings per share
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
-20.66
|
62.12
|
--
|
101.14
|
-602.45
|
|
Peer Median
|
180.16
|
-96.98
|
--
|
--
|
--
|
Book Value Growth
-4.33
--
Year on year growth in book value per share
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
-4.33
|
-4.38
|
64.62
|
0.09
|
-4.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.24
Lower than Peers by 1.85
Total debt / Net worth
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
-1.24
|
-1.30
|
-1.31
|
-0.80
|
-0.80
|
|
Peer Median
|
0.61
|
0.62
|
0.63
|
0.68
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
0.00
|
0.00
|
--
|
-0.01
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.04
Lower than Peers by 0.35
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
1.04
|
1.12
|
1.15
|
0.28
|
0.28
|
|
Peer Median
|
1.38
|
1.27
|
1.42
|
1.24
|
--
|
Quick Ratio
0.92
Higher than Peers by 0.16
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
0.92
|
0.99
|
0.99
|
0.25
|
0.26
|
|
Peer Median
|
0.76
|
0.88
|
0.88
|
0.83
|
--
|
Interest Coverage
0.15
Lower than Peers by 3.56
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
0.15
|
0.29
|
-10.15
|
24.13
|
0.19
|
|
Peer Median
|
3.71
|
2.29
|
3.52
|
4.48
|
--
|
Operating Efficiency
Debtors to sales
32.31
Higher than Peers by 19.54
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
32.31
|
32.10
|
24.41
|
27.56
|
51.58
|
|
Peer Median
|
12.78
|
20.56
|
23.05
|
21.79
|
--
|
Asset Turnover
1.26
Lower than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
1.26
|
1.52
|
1.34
|
1.22
|
0.71
|
|
Peer Median
|
1.34
|
0.84
|
1.01
|
0.82
|
--
|
Receivable days
126.31
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
126.31
|
95.05
|
92.17
|
105.42
|
170.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
19.41
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
19.41
|
16.44
|
14.93
|
11.75
|
18.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
142.72
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
142.72
|
110.41
|
163.42
|
243.15
|
423.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
3.00
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
3.00
|
1.09
|
-56.32
|
-125.98
|
-234.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
28.07
|
142.69
|
16.03
|
28.88
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.07
|
1.01
|
0.86
|
1.50
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.13
|
0.15
|
0.33
|
0.02
|
--
|
EV/EBITDA
91.73
Higher than Peers by 53.57
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
91.73
|
58.80
|
-14.57
|
343.27
|
45.62
|
|
Peer Median
|
38.16
|
16.06
|
15.14
|
16.58
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Kitply
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
756
|
130
|
173
|
527
|
--
|