Kirloskar Ferrous Peer Comparison

NSE: KIRLFER | BSE: 500245

₹465.85

₹-4.15 (-0.88%)

As on 01-Oct-2026IST

Market cap

₹7,692 Cr

Revenue (TTM)

₹6,962 Cr

P/E Ratio

22.3

P/B Ratio

Div. Yield

1.3 %

Edit

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
Market cap (₹ Cr)	7,692	14,512	12,750	8,837	2,125
Revenue (₹ Cr)	6,962	5,808	4,437	7,589	3,474
Net Profit (₹ Cr)	345.04	799.43	434.14	564.01	313.01
Net Margin (%)	4.91	13.52	9.63	7.41	8.93
RoE (%)	10.43	14.86	13.57	21.11	8.92
Price to Earnings	22.29	17.99	29.26	15.67	6.79
Price-To-Book	1.96	2.45	3.71	2.91	0.58

Income Statement (₹ Cr)

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
Operating Revenue	6,961.99	5,807.87	4,436.81	7,589.03	3,473.58
Total Income	7,033.32	5,912.84	4,507.89	7,609.05	3,503.90
Total Expenditure	6,121.39	4,545.16	3,782.12	6,180.47	2,950.93
EBITDA	840.60	1,262.71	654.70	1,408.56	522.65
Depreciation	272.07	184.52	128.78	303.14	169.05
EBIT	568.53	1,078.19	525.92	1,105.42	353.60
Interest	120.84	63.54	44.52	372.37	51.84
Other Income	71.33	104.97	71.08	20.02	30.32
Exceptional Items	-46.99	-18.29	0.00	-10.04	0.00
Profit before Tax	472.03	1,101.33	552.48	743.03	332.08
Provision for Tax	126.99	301.90	118.34	179.02	19.07
Profit after Tax	345.04	799.43	434.15	564.01	313.01

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
Shareholder's Funds	3,713.38	5,808.16	3,316.24	2,841.36	3,588.37
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	533.08	579.15	273.22	1,417.89	474.64
Current Liabilities	2,312.61	867.99	680.16	1,710.89	689.64
Total Liabilities	6,589.04	7,296.15	--	5,970.14	4,752.65

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
Non-Current Assets	3,943.87	4,298.76	2,206.46	3,323.33	3,493.79
Current Assets	2,450.68	2,640.10	2,008.31	2,379.03	1,175.60
Total Assets	6,589.04	7,296.15	--	5,970.14	4,752.65
Total Debt*	1,034.30	426.69	--	2,111.21	420.25
Net Current Assets	138.07	1,772.11	1,328.15	668.14	485.96
Contingent Liabilities	669.90	314.10	--	300.14	176.09

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
Cash From Operating Activities	941.98	1,157.40	--	1,367.46	298.99
Cash Flow from Investing Activities	-443.75	-1,336.50	--	-112.87	-338.24
Cash from Financing Activities	-453.47	156.22	--	-1,284.31	31.07
Net Cash Inflow / Outflow	44.76	-22.88	--	-29.71	-8.18

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
ROCE (%)	12.95	20.20	--	20.48	9.79
ROE (%)	10.43	14.86	13.53	21.11	8.92
ROA (%)	5.35	11.88	11.11	9.63	6.78
EBIT Margin (%)	8.17	18.56	11.85	14.57	10.18
Net Margin (%)	4.91	13.52	9.63	7.41	8.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
Revenue Growth (%)	3.78	8.43	4.13	22.18	-10.58
EBIT Growth (%)	7.92	13.57	-13.08	39.06	-6.07
Net Profit Growth (%)	-25.36	9.60	-4.09	137.60	-12.16
EPS Growth (%)	-17.07	10.37	-4.09	140.77	-12.16
Book Value Growth (%)	12.52	16.06	--	19.61	8.13

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
Price / Earnings	20.20	17.64	29.37	15.46	6.79
Price / Book Value	1.96	2.45	3.71	2.91	0.58
Dividend Yield (%)	1.29	0.46	0.38	0.00	1.52
EV/EBITDA	10.24	10.90	19.51	7.58	4.50
Market Cap (₹ Cr)	5,753.33	16,556.81	--	6,970.64	2,000.23

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
Debt to Equity	0.06	0.04	0.03	0.46	0.08
Short term debt to equity ratio	0.14	0.03	--	0.17	0.03
Current Ratio	1.06	3.04	2.95	1.39	1.70
Quick Ratio	0.60	1.97	2.14	0.58	0.98
Interest Coverage	4.91	18.33	13.41	3.00	7.41

	Kirloskar Ferrous	Godawari Power	Gallantt Ispat	Jayaswal Neco	Prakash
Debtors to sales (%)	15.66	2.26	4.00	6.18	5.66
Asset Turnover	1.08	0.86	1.14	1.30	0.75
Receivable days	56.54	8.95	--	22.25	19.42
Inventory Days	58.28	63.03	--	66.77	51.49
Payable days	60.67	60.28	--	43.30	20.78
Cash Conversion Cycle	54.15	11.70	--	45.73	50.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.