Kirloskar Ferrous Peer Comparison

NSE: KIRLFER | BSE: 500245

₹381.10

₹-15.50 (-3.91%)

As on 09-Nov-2026IST

Market cap

₹6,294 Cr

Revenue (TTM)

₹7,253 Cr

P/E Ratio

17.7

P/B Ratio

1.6

Div. Yield

1.6 %

Edit

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
Market cap (₹ Cr)	6,294	13,123	8,715	1,352	1,119
Revenue (₹ Cr)	7,253	4,570	8,002	1,141	938
Net Profit (₹ Cr)	356.30	407.42	688.69	47.30	44.86
Net Margin (%)	4.85	8.77	8.58	4.14	4.78
RoE (%)	10.18	11.98	22.61	5.44	13.64
Price to Earnings	17.67	32.21	12.65	28.59	20.26
Price-To-Book	1.58	3.76	2.63	1.78	2.99

Income Statement (₹ Cr)

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
Operating Revenue	7,253.36	4,569.95	8,002.49	1,140.55	938.31
Total Income	7,339.60	4,645.97	8,025.23	1,142.62	939.14
Total Expenditure	6,404.19	3,937.10	6,480.77	996.11	859.07
EBITDA	849.17	632.85	1,521.72	144.44	79.24
Depreciation	276.25	131.62	305.03	26.57	12.00
EBIT	572.92	501.23	1,216.69	117.88	67.24
Interest	122.26	44.60	321.62	59.39	14.15
Other Income	86.24	76.02	22.74	2.07	0.83
Exceptional Items	-46.99	0.00	-10.04	0.00	7.56
Profit before Tax	489.91	532.65	907.77	60.55	61.48
Provision for Tax	133.61	125.22	219.08	13.25	16.62
Profit after Tax	356.30	407.42	688.69	47.30	44.86

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
Shareholder's Funds	3,981.26	3,486.55	3,316.44	971.33	374.51
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	662.81	262.57	980.52	228.41	108.31
Current Liabilities	2,491.86	743.85	1,565.24	336.92	251.74
Total Liabilities	6,589.04	--	5,970.14	1,374.91	630.97

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
Non-Current Assets	4,140.98	2,398.62	3,236.63	619.37	381.73
Current Assets	2,848.32	2,024.25	2,379.07	865.99	311.80
Total Assets	6,589.04	--	5,970.14	1,374.91	630.97
Total Debt*	1,034.30	--	2,111.21	417.54	184.52
Net Current Assets	356.46	1,280.40	813.83	529.08	60.06
Contingent Liabilities	669.90	--	300.14	73.53	4.46

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
Cash From Operating Activities	941.98	--	1,367.46	-38.01	53.29
Cash Flow from Investing Activities	-443.75	--	-112.87	8.12	-54.90
Cash from Financing Activities	-453.47	--	-1,284.31	25.07	-7.38
Net Cash Inflow / Outflow	44.76	--	-29.71	-4.81	-8.99

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
ROCE (%)	12.95	--	20.48	11.97	10.57
ROE (%)	10.18	11.98	22.61	5.44	13.64
ROA (%)	5.25	9.48	11.98	3.24	6.92
EBIT Margin (%)	7.90	10.97	15.20	10.34	7.17
Net Margin (%)	4.85	8.77	8.58	4.14	4.78
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
Revenue Growth (%)	6.70	5.52	18.34	-0.88	23.06
EBIT Growth (%)	5.34	-21.20	28.33	12.35	34.44
Net Profit Growth (%)	-24.70	-17.02	82.81	43.46	172.42
EPS Growth (%)	-16.63	-17.02	84.81	35.99	48.39
Book Value Growth (%)	12.52	--	19.61	17.76	7.13

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
Price / Earnings	16.06	32.21	12.52	28.39	22.75
Price / Book Value	1.58	3.76	2.63	1.78	2.99
Dividend Yield (%)	1.57	0.37	0.00	0.00	0.45
EV/EBITDA	8.49	20.77	6.94	12.14	16.42
Market Cap (₹ Cr)	5,753.33	--	6,970.64	883.04	480.39

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
Debt to Equity	0.09	0.02	0.22	0.21	0.22
Short term debt to equity ratio	0.14	--	0.17	0.12	0.37
Current Ratio	1.14	2.72	1.52	2.57	1.24
Quick Ratio	0.69	1.82	0.70	1.24	0.54
Interest Coverage	5.01	12.94	3.82	2.02	5.34

	Kirloskar Ferrous	Gallantt Ispat	Jayaswal Neco	Steel Exchange	MMP
Debtors to sales (%)	19.07	4.05	3.91	21.78	12.31
Asset Turnover	1.07	1.06	1.39	0.78	1.45
Receivable days	56.54	--	22.25	71.26	39.46
Inventory Days	58.28	--	66.77	120.92	64.82
Payable days	60.67	--	43.30	57.10	20.77
Cash Conversion Cycle	54.15	--	45.73	135.08	83.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.