Kiri Peer Comparison
NSE: KIRIINDUS | BSE: 532967
₹489.25
As on 06-Nov-2026 09:29IST
Market cap
₹3,185 Cr
Revenue (TTM)
₹950 Cr
P/E Ratio
0.5
P/B Ratio
0.5
Div. Yield
0 %
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,185 | 8,619 | 4,042 | 2,038 | 1,860 |
Revenue (₹ Cr) |
950 | 9,922 | 1,104 | 2,650 | 1,151 |
Net Profit (₹ Cr) |
5,700.75 | 53.80 | 86.49 | 144.13 | 89.58 |
Net Margin (%) |
413.96 | 0.54 | 7.82 | 5.35 | 7.69 |
RoE (%) |
19.46 | 3.01 | 18.10 | 11.87 | 14.08 |
Price to Earnings |
0.54 | 119.05 | 46.73 | 14.14 | 20.76 |
Price-To-Book |
0.47 | 2.38 | 7.90 | 1.60 | 2.81 |
Income Statement (₹ Cr)
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Operating Revenue
|
949.88 | 9,922.40 | 1,103.52 | 2,650.00 | 1,150.58 |
|
Total Income
|
1,377.14 | 10,032.40 | 1,105.68 | 2,694.41 | 1,165.18 |
|
Total Expenditure
|
1,138.68 | 9,303.70 | 880.01 | 2,383.44 | 1,025.22 |
|
EBITDA
|
-188.80 | 618.70 | 223.51 | 266.56 | 125.37 |
|
Depreciation
|
47.28 | 341.30 | 57.02 | 69.87 | 24.89 |
|
EBIT
|
-236.07 | 277.40 | 166.50 | 196.69 | 100.48 |
|
Interest
|
137.07 | 161.30 | 52.20 | 75.67 | 6.89 |
|
Other Income
|
427.26 | 110.00 | 2.16 | 44.41 | 14.59 |
|
Exceptional Items
|
5,881.23 | -29.70 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
5,935.34 | 196.40 | 116.45 | 165.42 | 108.19 |
|
Provision for Tax
|
234.60 | 142.60 | 29.96 | 21.30 | 18.61 |
|
Profit after Tax
|
5,700.75 | 53.80 | 86.49 | 144.13 | 89.58 |
Liabilities (₹ Cr)
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,436.35 | 3,450.20 | 511.73 | 1,270.64 | 662.01 |
|
Minority Interest
|
-0.90 | -16.80 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
55.14 | 2,971.80 | 446.05 | 402.56 | 72.75 |
|
Current Liabilities
|
538.62 | 2,897.50 | 559.82 | 906.04 | 411.64 |
|
Total Liabilities
|
7,101.83 | 9,552.70 | 1,155.67 | 2,336.34 | 980.57 |
Assets (₹ Cr)
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,730.17 | 2,830.80 | 745.37 | 1,289.40 | 498.33 |
|
Current Assets
|
4,697.70 | 5,964.40 | 735.21 | 1,174.69 | 603.43 |
|
Total Assets
|
7,101.83 | 9,552.70 | 1,155.67 | 2,336.34 | 980.57 |
|
Total Debt*
|
40.62 | 2,119.00 | 548.85 | 800.19 | 127.02 |
|
Net Current Assets
|
4,159.08 | 3,066.90 | 175.39 | 268.64 | 191.79 |
|
Contingent Liabilities
|
34.83 | 262.90 | 58.50 | 40.59 | 14.94 |
Cashflow (₹ Cr)
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,554.97 | 344.00 | 151.29 | 175.97 | 101.82 |
|
Cash Flow from Investing Activities
|
-3,050.27 | 164.90 | -72.56 | 10.65 | -128.42 |
|
Cash from Financing Activities
|
-966.11 | -680.30 | -81.20 | -191.46 | 24.54 |
|
Net Cash Inflow / Outflow
|
538.59 | -171.40 | -2.47 | -4.83 | -2.06 |
Ratios
Profitability Ratios
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
ROCE (%)
|
110.39 | 5.99 | 9.06 | 6.71 | 13.03 |
|
ROE (%)
|
19.46 | 3.01 | 18.10 | 11.87 | 14.08 |
|
ROA (%)
|
96.92 | 0.55 | 6.53 | 5.89 | 8.76 |
|
EBIT Margin (%)
|
-24.85 | 2.80 | 15.09 | 7.42 | 8.73 |
|
Net Margin (%)
|
413.96 | 0.54 | 7.82 | 5.35 | 7.69 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.19 | 90.13 | 54.11 | 44.89 | 21.62 |
|
EBIT Growth (%)
|
-104.47 | 5.24 | 119.61 | 111.14 | 26.74 |
|
Net Profit Growth (%)
|
3,691.41 | -29.02 | 580.43 | 306.62 | 25.07 |
|
EPS Growth (%)
|
353.43 | 79.91 | 582.99 | 296.98 | 25.07 |
|
Book Value Growth (%)
|
106.61 | 1.73 | 5.77 | 4.78 | 11.83 |
Valuation Ratios
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Price / Earnings
|
3.18 | 81.07 | 46.73 | 14.14 | 20.76 |
|
Price / Book Value
|
0.47 | 2.38 | 7.90 | 1.60 | 2.81 |
|
Dividend Yield (%)
|
0.00 | 0.46 | 0.01 | 0.00 | 0.37 |
|
EV/EBITDA
|
4.69 | 15.10 | 20.46 | 10.57 | 14.80 |
|
Market Cap (₹ Cr)
|
2,021.53 | 5,866.45 | 1,512.48 | 645.33 | 975.26 |
Solvency Ratios
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.48 | 0.56 | 0.23 | 0.03 |
|
Short term debt to equity ratio
|
0.01 | 0.10 | 0.53 | 0.28 | 0.17 |
|
Current Ratio
|
8.72 | 2.06 | 1.31 | 1.30 | 1.47 |
|
Quick Ratio
|
8.41 | 1.22 | 0.66 | 0.86 | 1.24 |
|
Interest Coverage
|
44.30 | 2.22 | 3.23 | 3.19 | 16.71 |
Operating Efficiency Ratios
| Kiri | Sudarshan Chemical | Yasho | Bodal Chemicals | Shree Chemicals | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.95 | 16.92 | 22.56 | 22.72 | 28.86 |
|
Asset Turnover
|
0.16 | 1.02 | 0.83 | 1.08 | 1.12 |
|
Receivable days
|
46.22 | 54.15 | 68.99 | 75.46 | 66.06 |
|
Inventory Days
|
70.15 | 92.22 | 113.85 | 59.54 | 55.41 |
|
Payable days
|
162.47 | 107.47 | 56.18 | 79.42 | 89.81 |
|
Cash Conversion Cycle
|
-46.10 | 38.90 | 126.66 | 55.58 | 31.66 |