Kiri Peer Comparison

NSE: KIRIINDUS | BSE: 532967

₹522.85

₹-2.50 (-0.48%)

As on 14-Oct-2026IST

Market cap

₹3,406 Cr

Revenue (TTM)

₹950 Cr

P/E Ratio

0.6

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
Market cap (₹ Cr)	3,406	9,107	4,738	2,220	1,922
Revenue (₹ Cr)	950	9,922	939	2,267	174
Net Profit (₹ Cr)	5,700.75	53.80	57.67	68.67	2.22
Net Margin (%)	413.96	0.54	6.13	2.97	1.25
RoE (%)	19.46	3.01	13.23	6.03	3.51
Price to Earnings	0.58	125.78	82.17	32.32	857.88
Price-To-Book	0.50	2.52	9.87	1.87	40.07

Income Statement (₹ Cr)

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
Operating Revenue	949.88	9,922.40	939.14	2,267.08	154.24
Total Income	1,377.14	10,032.40	941.36	2,310.83	157.55
Total Expenditure	1,138.68	9,303.70	755.18	2,084.54	149.18
EBITDA	-188.80	618.70	183.96	182.54	5.06
Depreciation	47.28	341.30	55.75	69.53	2.17
EBIT	-236.07	277.40	128.21	113.02	2.89
Interest	137.07	161.30	53.24	75.76	3.54
Other Income	427.26	110.00	2.22	43.75	3.31
Exceptional Items	5,881.23	-29.70	0.00	-0.03	0.00
Profit before Tax	5,935.34	196.40	77.19	80.98	2.66
Provision for Tax	234.60	142.60	19.53	12.30	0.00
Profit after Tax	5,700.75	53.80	57.67	68.67	2.66

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
Shareholder's Funds	6,436.35	3,450.20	443.92	1,157.54	55.31
Minority Interest	-0.90	-16.80	0.00	0.00	0.00
Non-Current Liabilities	55.14	2,971.80	347.18	436.68	31.22
Current Liabilities	538.62	2,897.50	363.97	761.56	47.65
Total Liabilities	7,101.83	9,552.70	1,155.67	2,336.34	--

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
Non-Current Assets	1,730.17	2,830.80	629.11	1,314.76	59.43
Current Assets	4,697.70	5,964.40	498.57	934.39	73.32
Total Assets	7,101.83	9,552.70	1,155.67	2,336.34	--
Total Debt*	40.62	2,119.00	548.85	800.19	--
Net Current Assets	4,159.08	3,066.90	134.60	172.84	25.67
Contingent Liabilities	34.83	262.90	58.50	40.59	--

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
Cash From Operating Activities	4,554.97	344.00	151.29	175.97	--
Cash Flow from Investing Activities	-3,050.27	164.90	-72.56	10.65	--
Cash from Financing Activities	-966.11	-680.30	-81.20	-191.46	--
Net Cash Inflow / Outflow	538.59	-171.40	-2.47	-4.83	--

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
ROCE (%)	110.39	5.99	9.06	6.71	--
ROE (%)	19.46	3.01	13.23	6.03	4.86
ROA (%)	96.92	0.55	5.13	2.92	2.01
EBIT Margin (%)	-24.85	2.80	13.65	4.99	1.87
Net Margin (%)	413.96	0.54	6.13	2.97	1.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
Revenue Growth (%)	25.19	90.13	34.20	27.32	-2.34
EBIT Growth (%)	-104.47	5.24	70.97	6.09	-41.85
Net Profit Growth (%)	3,691.41	-29.02	372.25	135.10	-12.79
EPS Growth (%)	353.43	79.91	364.49	128.73	-12.79
Book Value Growth (%)	106.61	1.73	5.77	4.78	--

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
Price / Earnings	3.40	85.68	82.16	32.31	722.42
Price / Book Value	0.50	2.52	9.87	1.87	49.81
Dividend Yield (%)	0.00	0.44	0.01	0.00	0.00
EV/EBITDA	3.52	15.88	28.64	16.43	384.27
Market Cap (₹ Cr)	2,021.53	5,866.45	1,512.48	645.33	--

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
Debt to Equity	0.00	0.48	0.65	0.29	0.45
Short term debt to equity ratio	0.01	0.10	0.53	0.28	--
Current Ratio	8.72	2.06	1.37	1.23	1.54
Quick Ratio	8.41	1.22	0.67	0.80	0.88
Interest Coverage	44.30	2.22	2.45	2.07	1.75

	Kiri	Sudarshan Chemical	Yasho	Bodal Chemicals	Indokem
Debtors to sales (%)	10.95	16.92	19.29	19.35	23.17
Asset Turnover	0.16	1.02	0.84	0.96	1.17
Receivable days	46.22	54.15	68.99	75.46	--
Inventory Days	70.15	92.22	113.85	59.54	--
Payable days	162.47	107.47	56.18	79.42	--
Cash Conversion Cycle	-46.10	38.90	126.66	55.58	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.