Kiri Peer Comparison

NSE: KIRIINDUS | BSE: 532967

₹530.90

₹38.00 (7.71%)

As on 31-Aug-2026 15:58IST

Market cap

₹3,464 Cr

Revenue (TTM)

₹950 Cr

P/E Ratio

0.6

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
Market cap (₹ Cr)	3,464	10,074	5,185	1,760	1,704
Revenue (₹ Cr)	950	9,922	939	438	174
Net Profit (₹ Cr)	5,700.75	53.80	57.67	53.24	2.22
Net Margin (%)	413.96	0.54	6.13	12.10	1.25
RoE (%)	19.46	3.01	13.23	16.71	3.51
Price to Earnings	0.59	139.14	89.92	33.06	760.70
Price-To-Book	0.50	2.79	10.80	5.10	35.53

Income Statement (₹ Cr)

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
Operating Revenue	949.88	9,922.40	939.14	438.41	154.24
Total Income	1,377.14	10,032.40	941.36	439.89	157.55
Total Expenditure	1,138.68	9,303.70	755.18	354.92	149.18
EBITDA	-188.80	618.70	183.96	83.48	5.06
Depreciation	47.28	341.30	55.75	9.16	2.17
EBIT	-236.07	277.40	128.21	74.33	2.89
Interest	137.07	161.30	53.24	4.29	3.54
Other Income	427.26	110.00	2.22	1.49	3.31
Exceptional Items	5,881.23	-29.70	0.00	0.00	0.00
Profit before Tax	5,935.34	196.40	77.19	71.52	2.66
Provision for Tax	234.60	142.60	19.53	18.28	0.00
Profit after Tax	5,700.75	53.80	57.67	53.24	2.66

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
Shareholder's Funds	6,436.35	3,450.20	443.92	327.83	55.31
Minority Interest	-0.90	-16.80	0.00	0.00	0.00
Non-Current Liabilities	55.14	2,971.80	347.18	9.48	31.22
Current Liabilities	538.62	2,897.50	363.97	81.32	47.65
Total Liabilities	4,725.22	10,040.44	1,094.15	396.06	--

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
Non-Current Assets	1,730.17	2,830.80	629.11	144.04	59.43
Current Assets	4,697.70	5,964.40	498.57	268.66	73.32
Total Assets	4,725.22	10,040.44	1,094.15	396.06	--
Total Debt*	1,122.95	2,084.70	567.81	64.12	--
Net Current Assets	4,159.08	3,066.90	134.60	187.34	25.67
Contingent Liabilities	1,493.81	200.50	55.48	--	--

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
Cash From Operating Activities	-341.93	71.30	-40.85	-4.56	--
Cash Flow from Investing Activities	-842.32	-1,582.90	-8.75	-6.88	--
Cash from Financing Activities	1,193.74	2,596.10	58.10	19.18	--
Net Cash Inflow / Outflow	9.49	1,084.50	8.50	7.74	--

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
ROCE (%)	10.72	4.24	7.54	18.78	--
ROE (%)	19.46	3.01	13.23	16.71	4.86
ROA (%)	96.92	0.55	5.13	13.07	2.01
EBIT Margin (%)	-24.85	2.80	13.65	16.95	1.87
Net Margin (%)	413.96	0.54	6.13	12.10	1.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
Revenue Growth (%)	25.19	90.13	34.20	13.22	-2.34
EBIT Growth (%)	-104.47	5.24	70.97	11.17	-41.85
Net Profit Growth (%)	3,691.41	-29.02	372.25	11.73	-12.79
EPS Growth (%)	353.43	79.91	364.49	11.73	-12.79
Book Value Growth (%)	10.13	194.04	42.41	7.45	--

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
Price / Earnings	3.21	94.10	90.53	33.51	647.20
Price / Book Value	0.47	2.77	10.88	5.17	44.62
Dividend Yield (%)	0.00	0.40	0.01	0.42	0.00
EV/EBITDA	-21.08	17.33	31.26	21.81	343.93
Market Cap (₹ Cr)	3,475.16	7,783.20	2,068.61	2,272.49	--

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
Debt to Equity	0.00	0.48	0.65	0.00	0.45
Short term debt to equity ratio	0.00	0.11	0.53	0.21	--
Current Ratio	8.72	2.06	1.37	3.30	1.54
Quick Ratio	8.41	1.22	0.67	2.31	0.88
Interest Coverage	44.30	2.22	2.45	17.66	1.75

	Kiri	Sudarshan Chemical	Yasho	Vidhi Specialty	Indokem
Debtors to sales (%)	10.95	16.92	19.29	32.61	23.17
Asset Turnover	0.16	1.02	0.84	1.08	1.17
Receivable days	48.19	98.75	67.79	103.54	--
Inventory Days	68.40	160.34	106.54	62.66	--
Payable days	216.35	196.09	52.82	26.55	--
Cash Conversion Cycle	-99.76	63.01	121.52	139.65	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.