KEI Peer Comparison

NSE: KEI | BSE: 517569

₹4,455.00

₹-6.00 (-0.13%)

As on 30-Sep-2026IST

Market cap

₹42,638 Cr

Revenue (TTM)

₹12,343 Cr

P/E Ratio

42.8

P/B Ratio

6.1

Div. Yield

0.1 %

Edit

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
Market cap (₹ Cr)	42,638	1,21,160	28,516	22,607	22,167
Revenue (₹ Cr)	12,343	31,188	10,832	12,391	6,939
Net Profit (₹ Cr)	996.83	2,905.39	601.24	627.40	580.98
Net Margin (%)	7.99	9.24	5.51	5.06	8.18
RoE (%)	15.51	25.34	24.89	31.34	13.57
Price to Earnings	42.77	42.30	46.93	36.03	27.70
Price-To-Book	6.15	9.53	10.27	9.80	3.52

Income Statement (₹ Cr)

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
Operating Revenue	12,342.79	31,187.55	10,831.97	12,390.81	6,938.64
Total Income	12,481.31	31,448.77	10,908.89	12,399.27	7,101.64
Total Expenditure	10,975.93	26,903.22	9,907.03	11,316.50	6,211.34
EBITDA	1,366.87	4,284.33	924.94	1,074.31	727.30
Depreciation	99.84	403.04	101.65	227.08	67.25
EBIT	1,267.03	3,881.29	823.29	847.23	660.05
Interest	67.28	271.80	86.43	28.06	1.78
Other Income	138.52	261.22	76.92	8.46	163.00
Exceptional Items	0.00	0.00	-5.21	0.00	0.00
Profit before Tax	1,338.26	3,870.71	808.57	827.63	821.27
Provision for Tax	341.44	965.33	207.32	200.23	240.29
Profit after Tax	996.83	2,905.39	601.24	627.40	580.98

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
Shareholder's Funds	6,664.95	12,008.58	2,574.40	2,161.71	6,085.88
Minority Interest	0.00	-41.14	0.00	0.00	0.00
Non-Current Liabilities	213.33	384.18	163.41	229.27	484.47
Current Liabilities	2,077.70	7,965.24	1,883.57	2,354.72	419.61
Total Liabilities	8,955.98	20,464.59	4,621.38	4,745.70	8,602.67

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
Non-Current Assets	2,312.62	4,748.33	1,321.17	648.54	3,259.45
Current Assets	6,156.83	14,657.89	3,109.49	3,808.24	3,531.97
Total Assets	8,955.98	20,464.59	4,621.38	4,745.70	8,602.67
Total Debt*	186.20	132.49	231.45	10.40	0.86
Net Current Assets	4,079.13	6,692.64	1,225.92	1,453.52	3,112.36
Contingent Liabilities	530.73	83.61	134.40	40.80	385.75

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
Cash From Operating Activities	839.95	3,810.67	295.29	761.30	49.08
Cash Flow from Investing Activities	-349.51	-2,849.71	-263.41	-199.90	152.83
Cash from Financing Activities	-98.18	-799.04	-162.03	-509.50	-128.91
Net Cash Inflow / Outflow	392.27	161.92	-130.15	51.90	73.00

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
ROCE (%)	20.23	34.93	28.43	43.72	16.06
ROE (%)	15.51	25.34	24.89	31.34	13.57
ROA (%)	12.31	16.97	14.78	14.81	8.75
EBIT Margin (%)	10.27	12.44	7.60	6.84	9.51
Net Margin (%)	7.99	9.24	5.51	5.06	8.18
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
Revenue Growth (%)	20.29	32.06	37.66	28.68	26.53
EBIT Growth (%)	32.62	33.02	79.72	4.02	31.69
Net Profit Growth (%)	34.36	29.50	79.84	4.55	12.38
EPS Growth (%)	32.68	29.13	81.50	-24.28	29.17
Book Value Growth (%)	15.28	22.47	19.61	27.29	10.75

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
Price / Earnings	42.77	42.26	46.62	36.03	27.70
Price / Book Value	6.15	9.53	10.27	9.80	3.52
Dividend Yield (%)	0.10	0.58	0.38	1.70	0.62
EV/EBITDA	30.22	27.31	30.93	20.99	27.67
Market Cap (₹ Cr)	38,531.49	1,02,993.83	14,667.15	24,465.65	11,866.43

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.03	0.01	0.09	0.00	--
Current Ratio	2.96	1.84	1.65	1.62	8.42
Quick Ratio	1.81	1.14	0.71	0.88	5.98
Interest Coverage	20.89	15.24	10.35	30.50	462.39

	KEI	Polycab India	R R Kabel	Motherson Wiring	Finolex Cables
Debtors to sales (%)	14.92	12.05	9.21	15.21	5.33
Asset Turnover	1.52	1.82	2.66	2.92	1.05
Receivable days	56.53	40.15	32.85	49.74	17.69
Inventory Days	64.18	58.26	50.16	47.90	50.24
Payable days	23.55	28.97	48.93	74.53	16.43
Cash Conversion Cycle	97.15	69.45	34.08	23.11	51.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.