KEI Peer Comparison

NSE: KEI | BSE: 517569

₹5,570.00

₹34.00 (0.61%)

As on 28-Aug-2026IST

Market cap

₹53,224 Cr

Revenue (TTM)

₹12,343 Cr

P/E Ratio

53.4

P/B Ratio

7.7

Div. Yield

0.1 %

Edit

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
Market cap (₹ Cr)	53,224	1,37,040	32,857	25,008	20,956
Revenue (₹ Cr)	12,343	31,188	10,832	12,391	2,298
Net Profit (₹ Cr)	996.83	2,905.39	601.24	627.40	196.51
Net Margin (%)	7.99	9.24	5.51	5.06	8.49
RoE (%)	15.51	25.34	24.89	31.34	--
Price to Earnings	53.39	47.85	54.07	39.86	106.64
Price-To-Book	7.67	10.78	11.83	10.84	22.01

Income Statement (₹ Cr)

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
Operating Revenue	9,735.88	22,408.31	7,618.23	9,319.40	1,115.39
Total Income	9,819.31	22,615.95	7,669.35	9,332.20	1,115.95
Total Expenditure	8,756.55	19,448.07	7,131.47	8,323.10	1,048.61
EBITDA	979.32	2,960.24	486.76	996.30	66.78
Depreciation	70.14	298.10	70.50	178.90	20.28
EBIT	909.18	2,662.14	416.27	817.40	46.50
Interest	55.65	168.93	60.02	24.70	12.64
Other Income	83.44	207.64	51.11	12.80	0.56
Exceptional Items	-0.21	--	--	--	-0.30
Profit before Tax	936.97	2,700.85	409.45	805.50	34.41
Provision for Tax	240.56	655.31	97.84	199.60	-0.09
Profit after Tax	696.41	2,045.54	311.61	605.90	34.50

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
Shareholder's Funds	5,785.75	9,828.06	2,152.62	1,698.30	-878.66
Minority Interest	--	81.77	--	--	--
Non-Current Liabilities	100.84	328.73	102.21	166.30	2,228.76
Current Liabilities	1,348.01	3,510.15	1,262.09	1,806.80	438.72
Total Liabilities	7,234.60	13,748.70	3,516.92	3,728.80	1,789.03

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
Non-Current Assets	1,600.01	4,429.70	1,264.47	818.40	1,305.90
Current Assets	5,634.59	9,319.00	2,252.45	2,853.00	482.92
Total Assets	7,234.60	13,748.70	3,516.92	3,728.80	1,789.03
Total Debt*	178.33	109.00	220.85	9.50	459.86
Net Current Assets	4,286.58	5,808.85	990.37	1,046.20	44.20
Contingent Liabilities	561.07	68.07	38.18	43.50	1.20

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
Cash From Operating Activities	-32.21	1,808.53	494.40	364.80	17.15
Cash Flow from Investing Activities	-1,500.72	-1,239.31	-169.02	-60.10	-68.71
Cash from Financing Activities	1,918.54	-628.28	-191.20	-457.40	54.28
Net Cash Inflow / Outflow	385.61	-59.06	134.18	-152.70	2.73

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
ROCE (%)	21.47	31.51	20.91	48.93	0.00
ROE (%)	15.63	22.93	15.67	35.90	0.00
ROA (%)	11.71	15.85	9.76	17.93	2.09
EBIT Margin (%)	10.92	14.14	7.06	10.83	6.04
Net Margin (%)	7.09	9.04	4.06	6.49	3.09
Cash Profit Margin (%)	7.87	10.46	4.82	8.42	4.91

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
Revenue Growth (%)	19.89	24.22	15.52	11.91	224.84
EBIT Growth (%)	19.88	16.78	2.54	-1.08	54.86
Net Profit Growth (%)	19.90	13.46	4.52	-5.08	102.63
EPS Growth (%)	13.25	13.08	4.29	-5.07	102.60
Book Value Growth (%)	84.12	19.84	17.86	1.28	9.73

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
Price / Earnings	39.67	38.34	34.39	25.32	137.37
Price / Book Value	4.78	7.96	4.98	13.55	-5.39
Dividend Yield (%)	0.14	0.68	0.63	1.63	0.00
EV/EBITDA	24.36	24.24	19.91	22.58	77.00
Market Cap (₹ Cr)	27,623.60	77,445.37	10,717.33	23,016.12	4,738.52

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
Debt to Equity	0.03	0.01	0.10	0.01	-0.52
Short term debt to equity ratio	0.03	0.01	0.10	--	--
Current Ratio	4.18	2.65	1.78	1.58	1.10
Quick Ratio	2.90	1.61	0.98	0.87	0.63
Interest Coverage	17.84	16.99	7.82	33.61	3.72

	KEI	Polycab India	R R Kabel	Motherson Wiring	Diamond Power
Debtors to sales (%)	18.46	11.59	10.81	13.35	15.74
Asset Turnover	1.64	1.74	2.48	2.76	0.67
Receivable days	62.14	37.82	33.72	41.90	38.35
Inventory Days	57.61	59.75	43.95	47.44	53.31
Payable days	26.03	28.90	34.76	63.17	59.23
Cash Conversion Cycle	93.71	68.67	42.91	26.16	32.43

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.