KEI Peer Comparison

NSE: KEI | BSE: 517569

₹3,725.00

₹-148.00 (-3.82%)

As on 23-Oct-2026IST

Market cap

₹35,533 Cr

Revenue (TTM)

₹13,393 Cr

P/E Ratio

33.7

P/B Ratio

4.9

Div. Yield

0.1 %

Edit

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
Market cap (₹ Cr)	35,533	1,11,749	1,473	1,45,728	1,34,756
Revenue (₹ Cr)	13,393	34,609	492	93,950	37,782
Net Profit (₹ Cr)	1,055.76	3,202.42	127.59	6,100.00	2,815.58
Net Margin (%)	7.81	9.17	25.41	6.39	7.27
RoE (%)	15.23	25.15	27.42	52.64	10.88
Price to Earnings	33.66	35.41	11.55	23.08	46.81
Price-To-Book	4.93	8.53	2.87	9.53	5.04

Income Statement (₹ Cr)

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
Operating Revenue	11,747.77	28,883.79	338.54	83,855.00	33,782.18
Total Income	11,906.32	29,120.04	345.66	85,079.00	40,784.27
Total Expenditure	10,518.72	24,878.06	279.97	76,338.00	37,404.83
EBITDA	1,229.04	4,005.73	58.57	7,517.00	-3,622.65
Depreciation	91.17	385.87	9.03	1,945.00	315.87
EBIT	1,137.88	3,619.86	49.54	5,572.00	-3,938.52
Interest	64.11	243.04	9.45	874.00	986.01
Other Income	158.55	236.25	7.12	1,224.00	7,002.09
Exceptional Items	--	--	-47.05	-1,428.00	--
Profit before Tax	1,232.33	3,613.08	0.16	4,663.00	2,138.61
Provision for Tax	313.89	904.65	8.03	1,633.00	538.35
Profit after Tax	918.43	2,708.43	-7.87	3,030.00	1,600.26

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
Shareholder's Funds	6,664.95	12,008.58	422.84	12,734.00	26,146.60
Minority Interest	--	118.19	0.05	--	--
Non-Current Liabilities	213.33	372.58	102.69	8,972.00	14,204.03
Current Liabilities	2,077.70	7,965.24	135.09	30,603.00	32,311.95
Total Liabilities	8,955.98	20,464.59	660.62	52,309.00	76,195.38

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
Non-Current Assets	2,799.15	5,804.08	414.18	29,100.00	21,197.46
Current Assets	6,156.83	14,657.89	246.44	23,208.00	51,465.12
Total Assets	8,955.98	20,464.59	660.62	52,309.00	76,195.38
Total Debt*	186.20	132.49	109.19	4,817.00	7,950.00
Net Current Assets	4,079.13	6,692.64	111.35	-7,395.00	19,153.17
Contingent Liabilities	530.73	83.61	22.26	1,872.00	6,609.85

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
Cash From Operating Activities	839.95	3,810.67	4.98	14,981.00	5,837.38
Cash Flow from Investing Activities	-349.51	-2,849.71	1.19	-3,451.00	-3,035.41
Cash from Financing Activities	-98.18	-799.04	4.03	-5,223.00	-1,805.73
Net Cash Inflow / Outflow	392.27	161.92	10.20	6,307.00	996.24

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
ROCE (%)	20.23	34.93	1.81	31.55	9.24
ROE (%)	14.77	25.03	-2.08	23.85	6.29
ROA (%)	11.35	15.83	-1.20	5.79	2.34
EBIT Margin (%)	11.81	14.69	19.40	10.42	10.00
Net Margin (%)	7.71	9.30	-2.28	3.56	3.92
Cash Profit Margin (%)	8.59	10.71	0.34	5.93	4.76

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
Revenue Growth (%)	20.66	28.90	24.10	0.00	19.21
EBIT Growth (%)	30.57	33.91	847.41	--	81.24
Net Profit Growth (%)	31.88	32.41	-337.49	0.00	199.73
EPS Growth (%)	31.82	32.17	-337.47	0.00	199.73
Book Value Growth (%)	15.28	22.47	-2.04	0.00	5.76

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
Price / Earnings	41.95	38.54	0.00	47.93	53.43
Price / Book Value	5.79	8.65	0.89	11.43	3.27
Dividend Yield (%)	0.11	0.69	0.11	1.01	0.57
EV/EBITDA	26.81	24.10	6.44	16.27	24.14
Market Cap (₹ Cr)	38,531.49	1,02,993.83	331.91	1,45,211.70	85,502.70

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
Debt to Equity	0.03	0.01	0.26	0.38	0.30
Short term debt to equity ratio	0.03	0.01	0.17	0.05	0.30
Current Ratio	2.96	1.84	1.82	0.76	1.59
Quick Ratio	1.81	1.14	1.08	0.58	1.18
Interest Coverage	20.22	15.87	1.02	6.34	3.17

	KEI	Polycab India	Hindusthan Urban Infra	Tata Motors	Bharat Heavy Elect
Debtors to sales (%)	15.68	13.01	14.84	3.24	20.12
Asset Turnover	1.45	1.69	0.52	1.60	0.59
Receivable days	56.53	40.15	56.64	11.84	57.53
Inventory Days	64.18	58.26	102.08	23.71	105.27
Payable days	23.55	28.97	120.17	86.75	219.46
Cash Conversion Cycle	97.15	69.45	38.54	-51.20	-56.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.