Karuturi Global Peer Comparison

NSE: KGL | BSE: 531687

₹0.20

₹0.00 (0.00%)

As on 12-Apr-2021IST

Market cap

₹36 Cr

Revenue (TTM)

₹11 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Market cap (₹ Cr)	36	132	11	7	11,248
Revenue (₹ Cr)	11	70	12	10	6,361
Net Profit (₹ Cr)	4.47	0.60	0.22	0.54	588.20
Net Margin (%)	38.42	0.84	1.77	5.16	8.92
RoE (%)	0.29	0.93	0.87	--	17.13
Price to Earnings	8.04	221.12	51.46	12.49	21.18
Price-To-Book	--	0.87	0.38	27.38	3.31

Income Statement (₹ Cr)

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Operating Revenue	231.67	3.02	1.25	0.00	3,392.90
Total Income	242.00	3.05	1.66	0.15	3,444.84
Total Expenditure	188.37	2.57	1.01	0.14	2,712.12
EBITDA	43.30	0.45	0.24	-0.14	680.78
Depreciation	31.50	0.14	0.44	0.00	23.76
EBIT	11.79	0.30	-0.20	-0.15	657.03
Interest	3.05	0.02	0.10	0.00	4.79
Other Income	10.33	0.03	0.41	0.15	51.94
Exceptional Items	-1,210.09	--	0.02	--	-0.79
Profit before Tax	-1,191.02	0.31	0.14	0.00	704.50
Provision for Tax	-0.58	--	0.10	0.00	238.02
Profit after Tax	-1,190.44	0.31	0.03	0.00	466.48

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Shareholder's Funds	1,303.43	5.16	21.60	8.05	1,031.48
Minority Interest	0.00	--	--	--	118.37
Non-Current Liabilities	39.58	--	0.52	0.01	48.53
Current Liabilities	193.12	0.25	5.68	1.53	327.88
Total Liabilities	2,936.83	5.41	27.87	9.59	1,526.26

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Non-Current Assets	1,393.39	4.55	13.59	7.92	363.93
Current Assets	139.52	0.87	14.21	1.66	1,162.33
Total Assets	2,936.83	5.41	27.87	9.59	1,526.26
Total Debt*	445.22	0.00	6.09	0.00	6.87
Net Current Assets	-53.60	0.61	8.53	0.14	834.45
Contingent Liabilities	498.19	0.15	--	--	146.00

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Cash From Operating Activities	92.51	0.64	-1.91	-0.03	280.93
Cash Flow from Investing Activities	49.22	-0.51	2.19	0.01	-269.27
Cash from Financing Activities	-141.05	--	-0.66	--	-45.45
Net Cash Inflow / Outflow	0.68	0.13	-0.38	-0.01	-33.79

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
ROCE (%)	2.13	6.72	0.92	0.02	83.79
ROE (%)	1.03	6.29	0.15	0.01	55.97
ROA (%)	-154.99	6.02	0.13	0.01	35.95
EBIT Margin (%)	5.09	15.86	51.56	9.34	21.60
Net Margin (%)	-491.93	10.32	2.00	0.40	13.54
Cash Profit Margin (%)	0.00	15.14	37.49	6.63	14.45

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Revenue Growth (%)	0.91	50.25	-36.26	-100.00	29.71
EBIT Growth (%)	-61.97	-30.45	-29.92	-89.92	105.96
Net Profit Growth (%)	-2,392.40	-46.79	-96.40	-98.05	106.13
EPS Growth (%)	-58.70	-46.79	-96.40	-98.04	107.02
Book Value Growth (%)	3.01	6.50	0.15	0.01	62.33

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Price / Earnings	5.85	18.74	0.00	6,725.66	7.57
Price / Book Value	0.14	1.14	0.00	0.49	9.83
Dividend Yield (%)	0.00	0.00	--	0.00	0.54
EV/EBITDA	8.16	11.92	39.91	816.63	13.82
Market Cap (₹ Cr)	304.00	5.90	0.00	7.82	10,137.08

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Debt to Equity	0.01	0.00	0.28	0.00	0.01
Short term debt to equity ratio	0.01	--	0.25	--	0.00
Current Ratio	0.72	3.45	2.50	1.09	3.55
Quick Ratio	0.70	3.35	2.49	1.09	1.94
Interest Coverage	-389.11	15.58	2.41	2.65	147.93

	Karuturi Global	Nagarjuna Agri	Elegant Flori	Omega Ag-Seeds	Avanti Feeds
Debtors to sales (%)	38.23	13.64	18.79	292.40	1.47
Asset Turnover	0.30	0.58	0.05	0.00	2.62
Receivable days	270.17	65.11	78.55	1,070.63	3.95
Inventory Days	10.61	3.05	19.10	0.00	47.36
Payable days	418.31	12.77	41.00	782.93	40.61
Cash Conversion Cycle	-137.53	55.39	56.65	287.70	10.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.