Market cap
₹85 Cr
Revenue (TTM)
₹126 Cr
P/E Ratio
37.7
P/B Ratio
2.7
Div. Yield
0.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.29 | 13.13 | 5.76 | 7.77 | 4.32 |
| EBIT | 70.11 | -10.75 | 95.20 | -1.09 | 5.27 |
| Net Profit | 112.05 | -37.04 | 133.95 | -23.97 | 10.99 |
| EPS | 112.06 | -- | -50.54 | -23.97 | 10.99 |
| Book Value | -- | -- | 2.96 | 6.65 | 7.12 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| 5.44 | 5.54 | 4.64 | 3.98 | 5.39 |
| Net Margin
| 2.59 | 2.90 | 1.78 | 1.15 | 2.25 |
| Return on equity
| 11.01 | 11.67 | 7.25 | 4.47 | 9.43 |
| Return on Capital
| 12.73 | 13.81 | -- | 8.14 | 11.41 |
| Return on Assets
| 3.72 | 4.39 | 2.55 | 1.55 | 3.08 |
| Debt to Equity (x)
| -- | -- | 0.24 | 0.98 | 1.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
--
|
8.14
|
11.41
|
18.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
7.25
|
4.47
|
9.43
|
19.12
|
|
Peer Median
|
13.06
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
2.55
|
1.55
|
3.08
|
6.53
|
|
Peer Median
|
8.11
|
--
|
--
|
--
|
--
|
EBIT Margin
6.45
Lower than Peers by 2.53
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
6.45
|
4.64
|
3.98
|
5.39
|
6.95
|
|
Peer Median
|
8.98
|
--
|
--
|
--
|
--
|
Net Margin
3.53
Lower than Peers by 3.36
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
3.53
|
1.78
|
1.15
|
2.25
|
4.37
|
|
Peer Median
|
6.89
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
--
|
4.02
|
4.75
|
6.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
5.76
|
-2.86
|
3.95
|
23.94
|
|
Peer Median
|
9.97
|
--
|
--
|
--
|
--
|
EBIT Growth
-23.59
Lower than Peers by 35.13
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
-23.59
|
95.20
|
-28.23
|
-19.37
|
67.21
|
|
Peer Median
|
11.53
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
133.95
|
-50.54
|
-46.55
|
66.24
|
|
Peer Median
|
14.45
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
133.95
|
-50.54
|
-46.55
|
66.24
|
|
Peer Median
|
11.20
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
--
|
2.96
|
5.66
|
11.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
0.24
|
0.98
|
1.03
|
1.10
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
0.62
|
0.60
|
0.52
|
0.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
1.11
|
1.09
|
1.00
|
1.32
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
0.75
|
0.74
|
0.69
|
0.93
|
|
Peer Median
|
1.18
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
2.10
|
1.70
|
1.82
|
4.49
|
|
Peer Median
|
11.29
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
24.23
Higher than Peers by 7.32
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
24.23
|
22.86
|
22.69
|
21.34
|
24.13
|
|
Peer Median
|
16.91
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
1.42
|
1.45
|
1.46
|
1.58
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
--
|
75.92
|
76.10
|
70.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
--
|
41.77
|
42.77
|
40.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
--
|
54.77
|
130.10
|
59.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
--
|
62.92
|
-11.23
|
51.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
37.67
|
16.32
|
8.19
|
6.56
|
|
Peer Median
|
35.26
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
2.69
|
0.72
|
0.75
|
1.19
|
|
Peer Median
|
4.60
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
0.66
|
2.49
|
4.41
|
5.56
|
|
Peer Median
|
0.39
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
9.94
|
5.99
|
5.15
|
5.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Kar Mobiles
|
--
|
85
|
23
|
23
|
34
|
|
Peer Median
|
4,747
|
--
|
--
|
--
|
--
|