Divine Multimedia (India) Key Ratios
BSE: 523810
₹0.40
As on 06-Nov-2017IST
Market cap
₹3 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 11.11 | -- | 97.02 | 22.67 | 10.84 |
| Net Profit | 11.11 | -- | 85.32 | -244.68 | -222.96 |
| EPS | -- | -- | 85.33 | -244.60 | -222.92 |
| Book Value | -- | -- | -5.13 | -23.05 | -14.32 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-16 | Mar-15 | Mar-14 |
| EBIT-Margin
| -1,597.59 | -802.21 | -- | -- | -1,597.59 |
| Net Margin
| -606.23 | -302.54 | -- | -- | -606.23 |
| Return on equity
| -25.90 | -15.23 | -5.26 | -29.74 | -42.70 |
| Return on Capital
| -19.80 | -11.17 | -0.81 | -22.52 | -36.07 |
| Return on Assets
| -22.15 | -13.03 | -4.10 | -25.06 | -37.30 |
| Debt to Equity (x)
| -- | -- | 0.27 | 0.20 | 0.14 |
Profitability
ROCE
-0.81
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
-0.81
|
-22.52
|
-36.07
|
2.21
|
1.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-5.26
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
-5.26
|
-29.74
|
-42.70
|
0.82
|
0.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-4.10
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
-4.10
|
-25.06
|
-37.30
|
0.74
|
0.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
-1,597.59
|
--
|
-6.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
-2,887.73
|
-606.23
|
15.05
|
1.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
-1,526.35
|
--
|
1.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
-100.00
|
--
|
-100.00
|
-40.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
97.02
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
97.02
|
56.95
|
-1,102.64
|
25.51
|
-184.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
85.32
--
Year on year growth in profit after tax
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
85.32
|
52.30
|
-4,426.71
|
8.60
|
-14.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
85.33
--
Year on year growth in earnings per share
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
85.33
|
52.30
|
-4,421.28
|
8.74
|
-14.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
-5.13
--
Year on year growth in book value per share
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
-5.13
|
-25.89
|
-35.18
|
0.82
|
0.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.27
--
Total debt / Net worth
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
0.27
|
0.20
|
0.14
|
0.10
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.24
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
0.24
|
0.19
|
0.13
|
0.09
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.02
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
2.02
|
2.28
|
3.62
|
2.78
|
6.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.20
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
0.20
|
0.50
|
3.62
|
2.78
|
6.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.24
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
-0.24
|
-7.50
|
-16.77
|
2.07
|
105.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
34.75
|
--
|
5.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
0.02
|
--
|
0.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
481.78
|
--
|
209.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
128.49
|
--
|
194.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
353.29
|
--
|
15.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
--
|
229.73
|
1,478.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.71
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
0.71
|
0.77
|
0.62
|
1.87
|
11.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-149.84
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
-149.84
|
-3.09
|
-1.41
|
80.12
|
763.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Divine Multimedia (India)
|
--
|
--
|
10
|
--
|
269
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|