Kajaria Ceramics Peer Comparison
NSE: KAJARIACER | BSE: 500233
₹1,225.10
As on 01-Oct-2026IST
Market cap
₹19,259 Cr
Revenue (TTM)
₹5,056 Cr
P/E Ratio
35.3
P/B Ratio
6.6
Div. Yield
1.1 %
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19,259 | 6,577 | 2,518 | 2,136 | 1,425 |
Revenue (₹ Cr) |
5,056 | 2,117 | 2,935 | 508 | 1,900 |
Net Profit (₹ Cr) |
546.48 | 202.96 | 100.95 | -29.14 | 10.67 |
Net Margin (%) |
10.71 | 9.34 | 3.42 | -5.62 | 0.56 |
RoE (%) |
19.26 | 14.67 | 13.37 | -7.47 | 0.85 |
Price to Earnings |
35.28 | 32.40 | 23.67 | -- | 113.07 |
Price-To-Book |
6.63 | 4.35 | 2.91 | 4.95 | 0.93 |
Income Statement (₹ Cr)
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,055.70 | 2,116.69 | 2,934.96 | 507.80 | 1,900.30 |
|
Total Income
|
5,112.46 | 2,172.23 | 2,947.92 | 518.70 | 1,911.91 |
|
Total Expenditure
|
4,117.20 | 1,851.35 | 2,640.90 | 540.64 | 1,810.86 |
|
EBITDA
|
938.50 | 265.33 | 294.06 | -32.84 | 89.44 |
|
Depreciation
|
167.97 | 38.99 | 110.04 | -7.10 | 58.54 |
|
EBIT
|
770.53 | 226.35 | 184.02 | -25.74 | 30.91 |
|
Interest
|
22.44 | 6.29 | 46.44 | 10.28 | 31.72 |
|
Other Income
|
56.76 | 55.55 | 12.96 | 10.91 | 11.60 |
|
Exceptional Items
|
-44.02 | -7.81 | -3.50 | -4.00 | 0.00 |
|
Profit before Tax
|
760.83 | 267.79 | 147.04 | -29.11 | 10.79 |
|
Provision for Tax
|
213.49 | 64.83 | 46.09 | 0.03 | 0.12 |
|
Profit after Tax
|
547.34 | 202.96 | 100.95 | -29.14 | 10.67 |
Liabilities (₹ Cr)
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,065.58 | 1,472.34 | 842.38 | 364.82 | 1,522.58 |
|
Minority Interest
|
-1.83 | 0.00 | 5.41 | 0.24 | 1.96 |
|
Non-Current Liabilities
|
231.77 | 119.84 | 313.94 | 288.71 | 189.00 |
|
Current Liabilities
|
666.96 | 366.03 | 777.43 | 436.99 | 739.82 |
|
Total Liabilities
|
4,027.44 | 1,958.20 | 2,128.81 | 1,090.21 | 2,471.75 |
Assets (₹ Cr)
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,733.49 | 353.53 | 1,010.22 | 113.02 | 1,053.90 |
|
Current Assets
|
1,982.33 | 1,559.09 | 854.33 | 905.51 | 1,291.19 |
|
Total Assets
|
4,027.44 | 1,958.20 | 2,128.81 | 1,090.21 | 2,471.75 |
|
Total Debt*
|
130.32 | 0.87 | 251.26 | 304.19 | 428.05 |
|
Net Current Assets
|
1,315.37 | 1,193.06 | 76.90 | 468.52 | 551.37 |
|
Contingent Liabilities
|
141.43 | 36.70 | 37.76 | 242.43 | 174.77 |
Cashflow (₹ Cr)
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
663.67 | 211.89 | 246.76 | -152.58 | 93.98 |
|
Cash Flow from Investing Activities
|
-336.37 | -88.48 | -54.16 | -9.53 | -100.51 |
|
Cash from Financing Activities
|
-290.23 | -114.68 | -124.07 | 102.12 | 28.18 |
|
Net Cash Inflow / Outflow
|
37.07 | 8.73 | 68.53 | -60.00 | 21.66 |
Ratios
Profitability Ratios
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.07 | 19.41 | 14.43 | 6.58 | 2.97 |
|
ROE (%)
|
19.26 | 14.67 | 13.37 | -7.47 | 0.85 |
|
ROA (%)
|
14.06 | 10.68 | 5.08 | -2.90 | 0.47 |
|
EBIT Margin (%)
|
15.24 | 10.69 | 6.27 | -5.07 | 1.63 |
|
Net Margin (%)
|
10.71 | 9.34 | 3.42 | -5.62 | 0.56 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.91 | 10.01 | 9.32 | 28.75 | 13.78 |
|
EBIT Growth (%)
|
62.24 | -8.91 | 49.57 | 83.72 | 124.10 |
|
Net Profit Growth (%)
|
52.41 | -17.51 | 90.22 | 95.52 | 195.51 |
|
EPS Growth (%)
|
61.03 | -15.65 | 83.64 | 96.55 | 132.68 |
|
Book Value Growth (%)
|
11.29 | 8.92 | 8.98 | 71.94 | 1.36 |
Valuation Ratios
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.80 | 31.54 | 23.14 | -80.52 | 62.71 |
|
Price / Book Value
|
6.63 | 4.35 | 2.91 | 4.95 | 0.93 |
|
Dividend Yield (%)
|
1.14 | 1.47 | 0.98 | 0.00 | 0.00 |
|
EV/EBITDA
|
19.86 | 21.59 | 8.87 | -73.35 | 19.79 |
|
Market Cap (₹ Cr)
|
14,639.86 | 5,883.43 | 1,465.50 | 2,333.73 | 1,687.31 |
Solvency Ratios
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.14 | 0.71 | 0.12 |
|
Short term debt to equity ratio
|
0.02 | 0.00 | 0.11 | -- | 0.14 |
|
Current Ratio
|
2.97 | 4.26 | 1.10 | 2.07 | 1.75 |
|
Quick Ratio
|
2.15 | 3.18 | 0.65 | 1.09 | 1.28 |
|
Interest Coverage
|
34.91 | 43.55 | 4.17 | -1.83 | 1.34 |
Operating Efficiency Ratios
| Kajaria Ceramics | Cera Sanitaryware | Somany Ceramics | Nitco | Asian Granito | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.43 | 12.94 | 10.25 | 33.17 | 29.21 |
|
Asset Turnover
|
1.30 | 1.11 | 1.48 | 0.50 | 0.83 |
|
Receivable days
|
43.54 | 41.00 | 42.28 | 78.42 | 108.05 |
|
Inventory Days
|
42.48 | 60.65 | 43.58 | 269.97 | 66.51 |
|
Payable days
|
62.42 | 72.22 | 92.05 | 108.56 | 133.50 |
|
Cash Conversion Cycle
|
23.60 | 29.43 | -6.19 | 239.83 | 41.06 |