Kajaria Ceramics Peer Comparison
NSE: KAJARIACER | BSE: 500233
₹1,118.40
As on 26-Oct-2026IST
Market cap
₹17,576 Cr
Revenue (TTM)
₹5,338 Cr
P/E Ratio
29.2
P/B Ratio
5.9
Div. Yield
1.3 %
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
17,576 | 274 | 124 | 29 | 57,411 |
Revenue (₹ Cr) |
5,338 | 327 | 314 | 0 | 24,693 |
Net Profit (₹ Cr) |
601.10 | 11.37 | -1.56 | -0.23 | 1,309.92 |
Net Margin (%) |
11.15 | 3.44 | -0.50 | -134.30 | 5.27 |
RoE (%) |
20.94 | 6.95 | 7.60 | -12.20 | 23.74 |
Price to Earnings |
29.17 | 24.11 | -- | -- | 43.83 |
Price-To-Book |
5.86 | 1.48 | 1.41 | 15.63 | 10.33 |
Income Statement (₹ Cr)
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,830.36 | 312.09 | 269.78 | 0.43 | 23,079.00 |
|
Total Income
|
4,883.22 | 315.79 | 270.27 | 0.80 | 23,190.85 |
|
Total Expenditure
|
3,965.38 | 290.50 | 252.97 | 0.38 | 21,277.18 |
|
EBITDA
|
864.98 | 21.59 | 16.81 | 0.06 | 1,801.82 |
|
Depreciation
|
169.37 | 3.16 | 4.05 | 0.00 | 230.92 |
|
EBIT
|
695.61 | 18.43 | 12.76 | 0.05 | 1,570.90 |
|
Interest
|
22.63 | 3.14 | 12.19 | 0.00 | 125.37 |
|
Other Income
|
52.86 | 3.70 | 0.49 | 0.37 | 111.85 |
|
Exceptional Items
|
-44.02 | -2.00 | -- | -- | -- |
|
Profit before Tax
|
682.84 | 16.99 | 1.06 | 0.42 | 1,557.38 |
|
Provision for Tax
|
192.78 | 4.30 | 0.67 | 0.93 | 354.30 |
|
Profit after Tax
|
490.06 | 12.69 | 0.39 | -0.51 | 1,203.08 |
Liabilities (₹ Cr)
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,065.58 | 185.04 | 94.02 | 2.15 | 5,296.53 |
|
Minority Interest
|
64.90 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
230.00 | -6.54 | 41.89 | 0.02 | 776.85 |
|
Current Liabilities
|
666.96 | 165.67 | 130.05 | 0.06 | 3,205.68 |
|
Total Liabilities
|
4,027.44 | 351.66 | 265.96 | 2.24 | 9,279.06 |
Assets (₹ Cr)
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,045.11 | 56.17 | 104.60 | 2.02 | 5,088.19 |
|
Current Assets
|
1,982.33 | 288.00 | 161.35 | 0.22 | 4,189.22 |
|
Total Assets
|
4,027.44 | 351.66 | 265.96 | 2.24 | 9,279.06 |
|
Total Debt*
|
130.32 | 45.18 | 77.30 | 0.00 | 452.47 |
|
Net Current Assets
|
1,315.37 | 122.33 | 31.31 | 0.16 | 983.54 |
|
Contingent Liabilities
|
141.43 | 41.69 | 13.36 | 0.73 | 850.98 |
Cashflow (₹ Cr)
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
663.67 | -16.28 | 58.17 | -0.02 | 2,103.19 |
|
Cash Flow from Investing Activities
|
-336.37 | -2.09 | -4.63 | 0.14 | -1,391.69 |
|
Cash from Financing Activities
|
-290.23 | 16.71 | -50.49 | -0.06 | -440.47 |
|
Net Cash Inflow / Outflow
|
37.07 | -1.66 | 3.04 | 0.06 | 271.03 |
Ratios
Profitability Ratios
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.07 | 9.41 | 6.92 | 15.91 | 31.83 |
|
ROE (%)
|
17.03 | 7.10 | 0.42 | -19.33 | 25.35 |
|
ROA (%)
|
12.59 | 4.04 | 0.14 | -18.50 | 13.82 |
|
EBIT Margin (%)
|
19.00 | 8.10 | 6.41 | 97.37 | 8.29 |
|
Net Margin (%)
|
10.04 | 4.02 | 0.14 | -63.35 | 5.19 |
|
Cash Profit Margin (%)
|
13.13 | 4.99 | 1.65 | -116.76 | 5.86 |
Growth Ratios
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.21 | 14.46 | -9.58 | -4.58 | 11.55 |
|
EBIT Growth (%)
|
37.21 | 54.68 | -18.85 | 169.93 | 47.77 |
|
Net Profit Growth (%)
|
40.70 | 76.01 | -89.01 | -3,368.39 | 58.91 |
|
EPS Growth (%)
|
64.91 | 75.94 | -89.01 | -3,268.75 | 58.83 |
|
Book Value Growth (%)
|
11.29 | 7.28 | 0.24 | -30.25 | 26.28 |
Valuation Ratios
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.16 | 20.40 | 250.76 | 0.00 | 44.72 |
|
Price / Book Value
|
4.83 | 1.40 | 1.06 | 12.49 | 10.16 |
|
Dividend Yield (%)
|
1.52 | 0.00 | 0.43 | 0.00 | 0.44 |
|
EV/EBITDA
|
15.27 | 11.96 | 9.78 | 63.59 | 27.89 |
|
Market Cap (₹ Cr)
|
14,639.86 | 258.88 | 98.17 | 26.90 | 53,799.46 |
Solvency Ratios
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.24 | 0.82 | 0.00 | 0.09 |
|
Short term debt to equity ratio
|
0.02 | 0.24 | 0.54 | -- | 0.00 |
|
Current Ratio
|
2.97 | 1.74 | 1.24 | 3.44 | 1.31 |
|
Quick Ratio
|
2.15 | 1.52 | 0.43 | 3.44 | 0.86 |
|
Interest Coverage
|
31.17 | 6.41 | 1.09 | 1,404.00 | 13.42 |
Operating Efficiency Ratios
| Kajaria Ceramics | Mahindra EPC | A Energy | Jai Mata Glass | APL Apollo Tubes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.01 | 69.51 | 8.37 | 20.75 | 1.52 |
|
Asset Turnover
|
1.29 | 1.01 | 0.99 | 0.16 | 2.81 |
|
Receivable days
|
43.54 | 224.07 | 28.07 | 164.56 | 4.61 |
|
Inventory Days
|
42.48 | 45.03 | 154.82 | 0.00 | 22.88 |
|
Payable days
|
62.42 | 215.94 | 71.30 | -- | 43.03 |
|
Cash Conversion Cycle
|
23.60 | 53.16 | 111.58 | -- | -15.54 |