Kabra Extrusiontechnik Peer Comparison

NSE: KABRAEXTRU | BSE: 524109

₹603.50

₹13.90 (2.36%)

As on 28-Aug-2026IST

Market cap

₹2,103 Cr

Revenue (TTM)

₹490 Cr

P/E Ratio

4148.8

P/B Ratio

4.8

Div. Yield

0 %

Edit

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	2,103	30,898	23,634	13,443	12,454
Revenue (₹ Cr)	490	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	0.52	534.60	321.72	193.81	-6.53
Net Margin (%)	0.10	6.69	14.39	11.64	-0.21
RoE (%)	0.16	16.32	16.79	15.65	0.87
Price to Earnings	4,148.80	56.57	73.46	60.10	589.44
Price-To-Book	4.78	8.34	11.48	7.80	3.78

Income Statement (₹ Cr)

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	451.05	7,701.01	1,817.70	1,301.14	1,638.65
Total Income	475.84	7,777.67	1,832.18	1,351.11	1,681.89
Total Expenditure	441.73	6,285.72	1,326.84	1,112.04	1,297.94
EBITDA	9.32	1,415.29	490.86	189.10	340.71
Depreciation	30.25	174.04	36.45	22.19	101.33
EBIT	-20.93	1,241.25	454.41	166.91	239.38
Interest	11.39	529.19	42.08	13.98	27.89
Other Income	24.79	76.66	14.48	49.97	43.24
Exceptional Items	-0.24	-32.45	-9.07	--	--
Profit before Tax	-7.78	756.27	417.74	202.90	259.20
Provision for Tax	-2.41	198.55	101.73	47.39	59.08
Profit after Tax	-5.37	557.72	316.01	155.51	200.12

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	441.48	3,620.19	1,686.15	1,670.85	1,396.69
Minority Interest	--	-45.06	--	12.46	--
Non-Current Liabilities	19.85	3,371.17	118.02	78.57	118.60
Current Liabilities	305.81	3,899.60	984.75	602.79	543.03
Total Liabilities	767.15	10,845.90	2,791.97	2,364.76	2,089.00

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	293.59	5,417.79	669.14	695.91	705.66
Current Assets	473.56	5,428.11	2,119.78	1,668.76	1,352.66
Total Assets	767.15	10,845.90	2,791.97	2,364.76	2,089.00
Total Debt*	141.09	5,313.78	496.84	33.83	261.93
Net Current Assets	167.74	1,528.51	1,135.03	1,065.97	809.63
Contingent Liabilities	25.05	234.24	322.37	248.06	10.09

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	8.96	932.21	-105.43	-252.90	195.03
Cash Flow from Investing Activities	-6.04	-320.68	-328.96	-461.07	-131.52
Cash from Financing Activities	-3.29	-588.96	145.43	787.57	-38.02
Net Cash Inflow / Outflow	-0.37	22.57	-288.96	73.60	25.50

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	0.62	14.46	23.88	17.99	18.56
ROE (%)	-1.19	16.75	20.72	13.59	15.46
ROA (%)	-0.69	5.23	12.73	9.30	10.19
EBIT Margin (%)	7.56	19.37	27.80	18.37	23.43
Net Margin (%)	-1.13	7.17	17.25	11.51	11.90
Cash Profit Margin (%)	5.52	9.50	19.39	13.66	18.40

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	-5.41	21.68	35.80	53.85	9.78
EBIT Growth (%)	-45.55	20.54	64.38	50.05	13.25
Net Profit Growth (%)	-116.66	17.77	109.47	43.99	3.23
EPS Growth (%)	-116.66	17.29	109.47	68.58	3.23
Book Value Growth (%)	-4.52	17.20	23.56	159.85	17.19

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	0.00	33.58	76.11	28.60	48.96
Price / Book Value	1.45	5.37	14.26	3.29	7.01
Dividend Yield (%)	0.00	0.53	0.00	0.66	0.14
EV/EBITDA	22.77	15.65	48.33	21.19	25.88
Market Cap (₹ Cr)	638.60	19,284.87	24,050.90	5,429.79	9,797.00

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.32	1.48	0.29	0.02	0.19
Short term debt to equity ratio	0.32	0.21	0.23	0.01	0.09
Current Ratio	1.55	1.39	2.15	2.77	2.49
Quick Ratio	0.61	1.25	1.24	2.05	1.73
Interest Coverage	0.32	2.43	10.93	15.51	10.29

	Kabra Extrusiontechnik	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	17.73	12.38	26.77	18.44	30.58
Asset Turnover	0.58	0.72	0.73	0.78	0.83
Receivable days	69.15	39.08	73.86	71.72	105.62
Inventory Days	233.49	31.64	177.36	72.79	87.39
Payable days	90.91	65.92	164.19	90.97	103.84
Cash Conversion Cycle	211.73	4.80	87.02	53.54	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.