Kabra Extrusiontechnik Financials

NSE: KABRAEXTRU | BSE: 524109

₹808.75

up-down-arrow ₹-5.95 (-0.73%)

As on 16-Oct-2026IST

Market cap

info icon

₹3,134 Cr

Revenue (TTM)

info icon

₹576 Cr

P/E Ratio

info icon

756.4

P/B Ratio

info icon

4.8

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
575.93
451.05
476.85
607.77
670.01
405.90
Total Income
598.50
475.84
489.83
614.65
673.18
408.34
Total Expenditure
547.92
441.73
427.19
547.14
595.93
351.16
EBITDA
28.01
9.32
49.66
60.64
74.07
54.74
Depreciation
32.36
30.25
20.70
15.63
13.62
11.25
EBIT
-4.35
-20.93
28.97
45.01
60.45
43.49
Interest
15.38
11.39
11.17
9.78
9.06
2.68
Other Income
22.57
24.79
12.98
6.88
3.17
2.44
Exceptional Items
-0.24
-0.24
8.49
--
--
--
Profit before Tax
2.61
-7.78
39.81
44.35
54.26
43.50
Provision for Tax
-1.55
-2.41
7.61
10.53
16.76
13.23
Profit after Tax
4.15
-5.37
32.20
33.82
37.50
30.27
Minority Interest
--
--
--
--
--
--
Share of Associate
-0.01
--
--
--
--
--
Consolidated Profit
4.14
-5.37
32.20
33.82
37.50
30.27

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
513.80
441.48
462.38
451.88
383.49
328.92
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
97.30
19.85
24.56
25.04
23.58
24.25
Current Liabilities
502.91
305.81
300.15
239.21
227.72
215.36
Total Liabilities
1,114.01
767.15
787.09
716.13
634.79
568.53

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
312.26
293.59
287.12
250.77
209.81
202.81
Current Assets
785.89
473.56
499.97
465.36
424.98
365.71
Total Assets
1,114.01
767.15
787.09
716.13
634.79
568.53
Total Debt*
--
141.09
125.79
85.57
73.98
58.45
Net Current Assets
282.98
167.74
199.82
226.15
197.26
150.35
Contingent Liabilities
--
25.05
12.84
7.99
24.84
5.55

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
8.96
43.45
32.84
-3.73
-62.20
Cash Flow from Investing Activities
--
-6.04
-67.51
-51.65
-28.77
7.21
Cash from Financing Activities
--
-3.29
19.99
23.34
34.30
53.22
Net Cash Inflow / Outflow
--
-0.37
-4.07
4.52
1.80
-1.76

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
1.24
-1.53
9.21
9.67
11.16
9.44
Cash EPS (₹) info
1.07
7.12
15.13
14.14
15.22
12.94
Adjusted Book Value (₹) info
169.06
126.24
132.21
129.21
114.16
102.52
Dividend per Share (₹) info
--
--
2.50
3.50
3.50
3.00
Cash Flow per Share (₹) info
--
2.56
12.42
9.39
-1.11
-19.39
Free Cash Flow per Share (₹) info
--
-12.31
-7.23
-5.39
-13.40
-31.44

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
0.62
9.06
10.88
14.99
13.40
ROE (%) info
0.91
-1.19
7.04
8.10
10.53
9.97
ROA (%) info
0.44
-0.69
4.28
5.01
6.23
6.26
EBIT Margin (%) info
-0.75
-4.64
6.07
7.41
9.02
10.72
Net Margin (%) info
0.69
-1.13
6.57
5.50
5.57
7.41
Cash Profit Margin (%) info
--
5.52
11.09
8.14
7.63
10.23

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
19.67
-5.41
-21.54
-9.29
65.07
46.94
EBIT Growth (%) info
-4,380.41
-172.26
-35.64
-25.55
38.99
39.92
Net Profit Growth (%) info
52.99
-116.66
-4.78
-9.82
23.86
23.26
EPS Growth (%) info
-60.86
-116.66
-4.77
-13.38
18.30
22.56
Book Value Growth (%) info
--
-4.52
2.32
17.83
16.59
18.26

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
756.38
--
31.71
30.64
43.35
55.92
Price / Book Value info
4.79
1.45
2.21
2.29
4.24
5.15
Dividend Yield (%) info
--
--
0.86
1.18
0.72
0.57
EV/EBITDA info
67.14
22.77
18.18
15.95
21.31
30.06
Close Price (₹) info
805.55
183.00
292.00
294.05
484.25
526.50
High Price (₹) info
888.70
330.00
590.00
544.00
644.65
566.40
Low Price (₹) info
171.00
171.00
290.25
290.65
256.00
156.80
Market Cap (₹ Cr) info
3,134.45
638.60
1,021.22
1,036.26
1,625.64
1,692.85

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.15
0.32
0.27
0.19
0.19
0.18
Short term debt to equity ratio info
--
0.32
0.26
0.16
0.15
0.11
Current Ratio info
1.56
1.55
1.67
1.95
1.87
1.70
Quick Ratio info
0.86
0.61
0.70
0.95
0.95
0.75
Interest Coverage info
1.17
0.32
4.56
5.53
6.99
17.26

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
30.00
17.73
19.07
16.31
16.36
13.78
Asset Turnover info
0.60
0.58
0.63
0.90
1.11
0.84
Receivable days info
--
69.15
72.74
62.68
45.08
35.05
Inventory Days info
--
233.49
202.68
134.56
112.64
141.97
Payable days info
--
90.91
97.67
69.76
69.02
97.01
Cash Conversion Cycle info
--
211.73
177.76
127.48
88.71
80.02
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...