KS Oils Peer Comparison

NSE: KSOILS | BSE: 526209

₹605.20

₹603.75 (41,637.93%)

As on 14-Mar-2023 15:59IST

Market cap

₹27,790 Cr

Revenue (TTM)

₹265 Cr

P/E Ratio

P/B Ratio

-10.4

Div. Yield

0 %

Edit

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Market cap (₹ Cr)	27,790	6,690	3,280	1,646	870
Revenue (₹ Cr)	265	25,277	2,410	1,378	2,683
Net Profit (₹ Cr)	-12.89	466.52	322.14	38.20	126.14
Net Margin (%)	-4.76	1.84	13.08	2.77	4.68
RoE (%)	-71.20	29.84	15.38	38.26	12.57
Price to Earnings	--	14.37	10.18	43.08	7.44
Price-To-Book	-10.39	3.94	1.46	13.96	0.92

Income Statement (₹ Cr)

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Operating Revenue	0.00	19,550.75	1,029.00	701.64	2,815.14
Total Income	0.02	19,584.78	1,053.71	702.39	2,824.19
Total Expenditure	0.92	19,022.47	886.84	666.01	2,610.55
EBITDA	-0.92	528.28	142.16	35.64	204.59
Depreciation	21.39	54.46	47.08	1.32	46.10
EBIT	-22.31	473.83	95.08	34.31	158.50
Interest	--	182.58	74.19	10.60	30.96
Other Income	0.02	34.03	24.71	0.75	9.05
Exceptional Items	--	--	--	--	-0.51
Profit before Tax	-22.29	325.21	45.60	24.46	136.59
Provision for Tax	--	79.62	4.44	6.38	33.74
Profit after Tax	-22.29	245.58	41.16	18.08	102.85

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Shareholder's Funds	31.13	1,035.94	1,963.76	95.49	801.59
Minority Interest	--	--	53.67	--	29.78
Non-Current Liabilities	0.00	394.59	1,013.28	76.62	297.96
Current Liabilities	219.88	2,649.49	1,153.08	161.71	425.35
Total Liabilities	251.01	4,080.02	4,183.79	333.82	1,554.67

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Non-Current Assets	247.97	969.10	3,251.96	74.27	786.09
Current Assets	3.04	3,110.92	931.84	259.55	768.58
Total Assets	251.01	4,080.02	4,183.79	333.82	1,554.67
Total Debt*	202.83	527.60	1,296.74	182.82	535.23
Net Current Assets	-216.84	461.43	-221.24	97.84	343.23
Contingent Liabilities	--	26.31	28.60	15.49	14.26

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Cash From Operating Activities	-0.87	467.21	281.47	1.11	63.20
Cash Flow from Investing Activities	-13.75	-216.53	-150.89	-46.81	-128.94
Cash from Financing Activities	13.75	-247.16	-140.74	45.96	83.15
Net Cash Inflow / Outflow	-0.87	3.52	-10.16	0.26	17.41

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
ROCE (%)	-15.61	34.58	7.17	15.42	13.60
ROE (%)	0.00	26.95	4.25	24.45	14.38
ROA (%)	-8.55	6.74	1.78	6.33	7.20
EBIT Margin (%)	--	2.88	16.22	5.19	7.59
Net Margin (%)	-1,11,450.00	1.25	3.91	2.57	3.64
Cash Profit Margin (%)	--	1.53	8.58	2.76	5.12

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Revenue Growth (%)	--	41.12	502.78	21.98	32.22
EBIT Growth (%)	91.44	72.00	440.82	21.94	7.23
Net Profit Growth (%)	47.21	80.89	740.23	20.31	7.23
EPS Growth (%)	-42.78	80.89	739.29	20.31	-2.96
Book Value Growth (%)	114.94	31.75	6,483.90	24.04	27.21

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Price / Earnings	0.00	7.23	23.15	24.80	11.10
Price / Book Value	0.00	3.43	0.50	5.48	1.32
Dividend Yield (%)	--	0.00	0.00	0.49	0.73
EV/EBITDA	-244.23	6.55	13.47	17.21	7.31
Market Cap (₹ Cr)	--	3,552.37	952.95	448.35	1,054.27

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debt to Equity	6.52	0.51	0.68	2.23	0.67
Short term debt to equity ratio	6.52	0.08	0.18	1.04	0.29
Current Ratio	0.01	1.17	0.81	1.61	1.81
Quick Ratio	0.01	0.47	0.47	0.17	0.76
Interest Coverage	--	2.78	1.61	3.31	5.41

	KS Oils	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debtors to sales (%)	--	2.78	25.57	2.28	4.68
Asset Turnover	0.00	5.37	0.44	2.46	2.04
Receivable days	--	8.67	53.46	7.23	15.89
Inventory Days	--	29.62	97.63	107.31	52.03
Payable days	--	39.13	119.14	20.22	18.50
Cash Conversion Cycle	--	-0.85	31.95	94.32	49.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.