KSL & Industries Peer Comparison

BSE: 530149

₹2.70

₹0.12 (4.65%)

As on 19-Jun-2020IST

Market cap

₹27 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Market cap (₹ Cr)	27	12,102	5,714	5,210	2,940
Revenue (₹ Cr)	0	5,325	5,437	4,185	1,258
Net Profit (₹ Cr)	-80.23	303.71	186.41	102.96	160.84
Net Margin (%)	-3,194.20	5.66	3.43	2.41	12.56
RoE (%)	--	22.82	13.58	4.77	15.74
Price to Earnings	--	39.00	47.79	50.60	19.85
Price-To-Book	-0.03	7.67	6.01	2.42	3.05

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Operating Revenue	0.12	1,490.93	1,911.91	1,210.73	302.73
Total Income	2.51	1,514.43	2,020.65	1,222.94	319.77
Total Expenditure	11.99	1,424.17	1,908.36	1,109.24	284.07
EBITDA	-11.87	66.75	3.55	101.49	18.66
Depreciation	44.36	44.11	237.84	52.62	6.70
EBIT	-56.23	22.65	-234.29	48.87	11.97
Interest	0.00	47.45	185.43	34.46	6.81
Other Income	2.39	23.50	108.74	12.21	17.04
Exceptional Items	--	12.65	-45.20	--	--
Profit before Tax	-53.84	11.36	-356.18	26.62	22.58
Provision for Tax	26.39	-6.13	41.86	0.13	2.78
Profit after Tax	-80.23	17.48	-398.04	26.49	19.80

Liabilities (₹ Cr)

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Shareholder's Funds	-885.93	517.21	521.98	290.07	432.84
Minority Interest	--	12.94	69.42	--	--
Non-Current Liabilities	809.27	252.76	647.32	102.86	6.06
Current Liabilities	574.52	522.07	2,070.61	590.19	143.32
Total Liabilities	497.86	1,309.65	3,701.23	989.92	582.22

Assets (₹ Cr)

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Non-Current Assets	428.44	541.38	1,262.56	423.33	126.63
Current Assets	69.42	763.60	2,046.77	559.78	455.59
Total Assets	497.86	1,309.65	3,701.23	989.92	582.22
Total Debt*	1,086.83	365.83	943.04	365.22	46.44
Net Current Assets	-505.10	241.52	-23.84	-30.41	312.27
Contingent Liabilities	--	139.57	130.26	37.50	12.30

Cashflow (₹ Cr)

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Cash From Operating Activities	2.28	94.61	-69.65	118.71	96.71
Cash Flow from Investing Activities	--	-26.05	-48.80	-32.22	62.44
Cash from Financing Activities	0.06	-61.94	112.78	-86.23	-85.21
Net Cash Inflow / Outflow	2.34	6.62	-5.67	0.25	73.93

Ratios

Profitability Ratios

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
ROCE (%)	-22.34	6.65	-10.33	9.60	5.80
ROE (%)	0.00	3.44	-72.26	10.83	4.51
ROA (%)	-15.30	1.36	-10.89	2.78	3.25
EBIT Margin (%)	-7,772.21	6.05	5.87	9.39	11.80
Net Margin (%)	-3,194.20	1.15	-19.70	2.17	6.19
Cash Profit Margin (%)	0.00	4.13	-8.38	6.53	8.75

Growth Ratios

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Revenue Growth (%)	-99.36	-11.52	-47.09	-11.69	-42.85
EBIT Growth (%)	-6,429.84	-28.65	-66.24	11.37	-68.30
Net Profit Growth (%)	-54.89	-19.54	-10.60	-12.82	-72.89
EPS Growth (%)	-54.89	-19.91	18.04	-12.96	-72.64
Book Value Growth (%)	-9.96	3.32	-13.56	27.29	-2.93

Valuation Ratios

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Price / Earnings	0.00	10.58	0.00	12.65	10.83
Price / Book Value	0.00	0.71	2.89	1.22	2.48
Dividend Yield (%)	--	0.00	0.00	0.00	2.64
EV/EBITDA	-118.51	6.80	21.36	6.03	27.02
Market Cap (₹ Cr)	0.00	365.43	1,473.89	335.23	1,072.27

Solvency Ratios

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debt to Equity	-1.23	0.71	1.85	1.33	0.11
Short term debt to equity ratio	-0.35	0.39	1.43	1.10	0.11
Current Ratio	0.12	1.46	0.99	0.95	3.18
Quick Ratio	0.12	0.93	0.56	0.51	2.83
Interest Coverage	0.00	1.24	-0.92	1.77	4.32

Operating Efficiency Ratios

	KSL & Industries	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debtors to sales (%)	16,322.62	16.24	34.27	14.85	43.28
Asset Turnover	0.00	1.16	0.52	1.27	0.50
Receivable days	0.00	56.60	137.13	48.74	182.03
Inventory Days	120.27	66.39	208.61	82.67	84.76
Payable days	--	101.55	305.84	60.41	109.83
Cash Conversion Cycle	--	21.44	39.90	71.01	156.97